Team Finance for JGHL1920

Update - Saturday, May 30, 2020 at 17:57

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 5000 - $100 - 4,944 - 98.87%
Level 2: 4000 - $60 - 3,961 - 99.03%
Level 3: 1000 - $35 - 990 - 98.99%
Level 4: 3000 - $20 - 2,969 - 98.98%
Luxury : 1000 - $200 - 842 - 84.18%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %13,706 - 97.90%
Average Income per Game$994,430
Year to Date Revenue$40,771,650

Expense

Pro Players Total Salaries$39,375,999
Farm Players Total Salaries$7,800,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$3,531,063
Pro Year To Date Expenses$39,650,920
Farm Year To Date Expenses$4,282,486
Pro Salary Cap To Date$39,352,620
Farm Salary Cap To Date$3,984,181

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$224,158
Pro Estimated Expenses$224,158
Farm Remaining Season Days1
Farm Expenses Per Days$45,763
Farm Estimated Expenses$45,763
Estimated Season Expenses$269,921
Season Salary Cap$50,707,062
Estimate Under Maximum Salary Cap of $63,000,000$12,292,938
Estimate Over Minimum Salary Cap of $0 $50,707,062
Current Bank Account$46,838,244
Projected Bank Account$46,568,323

Pro Players Salaries

Ilya Kovalchuk $5,400,000 (2)
Shayne Gostisbehere $5,000,000 (2)
Tyler Myers $5,000,000 (1)
Matt Niskanen $5,000,000 (2)
Henrik Lundqvist $3,500,000 (3)
Ondrej Palat $2,225,000 (2)
Jean-Gabriel Pageau $2,000,000 (1)
Craig Smith $1,500,000 (1)
Michael Raffl $1,150,000 (4)
Marco Scandella $1,000,000 (1)
Calle Jarnkrok $1,000,000 (1)
Joel Edmundson $1,000,000 (4)
Sven Baertschi $999,999 (4)
Yanni Gourde $601,000 (2)
Robert Hagg $500,000 (1)
Travis Sanheim $500,000 (2)
Nate Thompson $500,000 (2)
Joonas Korpisalo $500,000 (1)
Joonas Donskoi $500,000 (3)
Oskar Lindblom $500,000 (2)
Colin White $500,000 (1)
Scott Laughton $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $39,375,999
Year 2020 : $26,875,999
Year 2021 : $7,149,999
Year 2022 : $3,149,999
Salary Average Commitment
Year 2019 : $39,375,999
Year 2020 : $26,875,999
Year 2021 : $7,149,999
Year 2022 : $3,149,999
Salary Cap with 1 Way Contract
Year 2019 : $39,375,999
Year 2020 : $26,875,999
Year 2021 : $7,149,999
Year 2022 : $3,149,999

Farm Players Salaries

Jonathan Quick $2,000,000 (2)
Kevan Miller $1,575,000 (3)
Kyle Brodziak $500,000 (2)
Michael Amadio $500,000 (3)
Nicolas Aube-Kubel $500,000 (3)
Kiefer Sherwood $500,000 (4)
Will Butcher $500,000 (3)
Sean Walker $250,000 (4)
Philippe Myers $250,000 (4)
Blake Lizotte $200,000 (4)
Mikhail Vorobyev $200,000 (4)
Erik Gudbranson $75,000 (3)
A.J. Greer $50,000 (1)
Cooper Marody $50,000 (3)
Danick Martel $50,000 (3)
Brandon Davidson $50,000 (3)
Christian Folin $50,000 (2)
Andrew Agozzino $50,000 (2)
Mark Friedman $50,000 (3)
Samuel Morin $50,000 (1)
Kaapo Kahkonen $50,000 (2)
Alex Nedeljkovic $50,000 (1)
Noah Juulsen $50,000 (2)
Miikka Salomaki $50,000 (3)
Saku Maenalanen $50,000 (3)
Oscar Lindberg $50,000 (3)
Andreas Englund $50,000 (1)
Total Farm Players27
Salary Commitment
Year 2019 : $7,800,000
Year 2020 : $2,582,500
Year 2021 : $2,132,500
Year 2022 : $950,000
Salary Average Commitment
Year 2019 : $7,800,000
Year 2020 : $2,582,500
Year 2021 : $2,132,500
Year 2022 : $950,000

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 5000 - $100 - 4,918 - 98.36%
Level 2: 4000 - $60 - 3,966 - 99.15%
Level 3: 1000 - $35 - 991 - 99.07%
Level 4: 3000 - $20 - 2,976 - 99.21%
Luxury : 1000 - $200 - 841 - 84.10%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %13,692 - 97.80%
Average Income per Game$992,121
Year to Date Revenue$40,676,955

Expense

Pro Players Total Salaries$51,687,500
Farm Players Total Salaries$1,131,437
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$50,767,240
Farm Year To Date Expenses$1,438,028
Pro Salary Cap To Date$50,468,920
Farm Salary Cap To Date$1,139,708

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$293,715
Pro Estimated Expenses$293,715
Farm Remaining Season Days1
Farm Expenses Per Days$8,087
Farm Estimated Expenses$8,087
Estimated Season Expenses$301,802
Season Salary Cap$52,818,937
Estimate Under Maximum Salary Cap of $63,000,000$10,181,063
Estimate Over Minimum Salary Cap of $0 $52,818,937
Current Bank Account$38,471,687
Projected Bank Account$38,169,885

Pro Players Salaries

Brad Richardson $7,500,000 (1)
Patrick Kane $6,437,500 (4)
Tuukka Rask $6,000,000 (2)
Nicklas Backstrom $5,750,000 (3)
Filip Forsberg $5,000,000 (1)
Mikael Backlund $3,500,000 (4)
Alex Goligoski $2,500,000 (3)
Jimmy Howard $2,000,000 (2)
Justin Abdelkader $1,750,000 (2)
Justin Braun $1,500,000 (2)
Jake Gardiner $1,500,000 (2)
Hampus Lindholm $1,500,000 (2)
Darren Helm $1,250,000 (2)
Niklas Kronwall $1,000,000 (1)
Radko Gudas $1,000,000 (1)
Derek Grant $500,000 (1)
Adam McQuaid $500,000 (1)
Carter Rowney $500,000 (4)
Ryan Callahan $500,000 (1)
Oscar Dansk $500,000 (4)
Andrew MacDonald $500,000 (1)
Greg Pateryn $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $51,687,500
Year 2020 : $34,687,500
Year 2021 : $19,187,500
Year 2022 : $10,937,500
Salary Average Commitment
Year 2019 : $51,687,500
Year 2020 : $34,687,500
Year 2021 : $19,187,500
Year 2022 : $10,937,500
Salary Cap with 1 Way Contract
Year 2019 : $51,687,500
Year 2020 : $34,687,500
Year 2021 : $19,187,500
Year 2022 : $10,937,500

Farm Players Salaries

Milan Lucic $159,375 (3)
Ryan Reaves $100,000 (2)
Matt Irwin $62,063 (2)
Gemel Smith $60,000 (3)
Nick Lappin $50,000 (3)
Max Veronneau $50,000 (1)
Ryan Kuffner $50,000 (1)
Anthony Bitetto $50,000 (2)
Logan Brown $50,000 (2)
Alexandre Fortin $50,000 (2)
David Schlemko $50,000 (2)
Ryan Lindgren $50,000 (3)
Troy Grosenick $50,000 (1)
Jean-Francois Berube $50,000 (2)
Christian Wolanin $50,000 (4)
Tim Gettinger $50,000 (3)
Michael Chaput $50,000 (3)
Connor Clifton $50,000 (4)
Colton White $50,000 (2)
Total Farm Players19
Salary Commitment
Year 2019 : $1,131,438
Year 2020 : $981,438
Year 2021 : $519,375
Year 2022 : $100,000
Salary Average Commitment
Year 2019 : $1,131,438
Year 2020 : $981,438
Year 2021 : $519,375
Year 2022 : $100,000

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 5000 - $125 - 4,090 - 81.81%
Level 2: 4000 - $70 - 3,401 - 85.03%
Level 3: 1000 - $45 - 828 - 82.84%
Level 4: 3000 - $25 - 2,490 - 83.01%
Luxury : 1000 - $200 - 861 - 86.05%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %11,671 - 83.36%
Average Income per Game$952,513
Year to Date Revenue$39,053,020

Expense

Pro Players Total Salaries$52,162,500
Farm Players Total Salaries$725,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$1,050,000
Pro Year To Date Expenses$49,280,510
Farm Year To Date Expenses$2,056,778
Pro Salary Cap To Date$48,982,190
Farm Salary Cap To Date$1,758,458

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$296,398
Pro Estimated Expenses$296,398
Farm Remaining Season Days1
Farm Expenses Per Days$5,791
Farm Estimated Expenses$5,791
Estimated Season Expenses$302,189
Season Salary Cap$53,937,500
Estimate Under Maximum Salary Cap of $63,000,000$9,062,500
Estimate Over Minimum Salary Cap of $0 $53,937,500
Current Bank Account$37,715,732
Projected Bank Account$37,413,543

Pro Players Salaries

Joe Pavelski $7,000,000 (2)
Matt Duchene $4,500,000 (2)
Zdeno Chara $4,500,000 (2)
Jake Muzzin $4,500,000 (4)
James Van Riemsdyk $3,500,000 (4)
Nate Schmidt $3,000,000 (2)
Max Domi $3,000,000 (4)
Josh Morrissey $3,000,000 (4)
David Savard $3,000,000 (1)
Gustav Nyquist $2,500,000 (1)
Adam Lowry $2,000,000 (1)
Taylor Hall $2,000,000 (2)
Ian Cole $2,000,000 (4)
Nino Niederreiter $1,500,000 (1)
Nick Bjugstad $1,500,000 (1)
Brady Skjei $1,500,000 (4)
Tomas Nosek $600,000 (2)
Gabriel Bourque $562,500 (1)
Noel Acciari $500,000 (1)
Anton Khudobin $500,000 (2)
Jack Campbell $500,000 (2)
Evan Rodrigues $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $52,162,500
Year 2020 : $40,100,000
Year 2021 : $17,500,000
Year 2022 : $17,500,000
Salary Average Commitment
Year 2019 : $52,162,500
Year 2020 : $40,100,000
Year 2021 : $17,500,000
Year 2022 : $17,500,000
Salary Cap with 1 Way Contract
Year 2019 : $52,162,500
Year 2020 : $40,100,000
Year 2021 : $17,500,000
Year 2022 : $17,500,000

Farm Players Salaries

Marcus Johansson $125,000 (1)
Daniel Carr $50,000 (1)
Janne Kuokkanen $50,000 (2)
Dominic Turgeon $50,000 (2)
Cristoval Nieves $50,000 (1)
Brendan Lemieux $50,000 (2)
Christoffer Ehn $50,000 (3)
Scott Wilson $50,000 (3)
Vitek Vanecek $50,000 (3)
Ukko-Pekka Luukkonen $50,000 (2)
Kevin Roy $50,000 (2)
Cody Goloubef $50,000 (1)
Dylan McIlrath $50,000 (3)
Total Farm Players13
Salary Commitment
Year 2019 : $725,000
Year 2020 : $450,000
Year 2021 : $200,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $725,000
Year 2020 : $450,000
Year 2021 : $200,000
Year 2022 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 5000 - $100 - 4,973 - 99.45%
Level 2: 4000 - $60 - 3,973 - 99.33%
Level 3: 1000 - $35 - 993 - 99.26%
Level 4: 3000 - $20 - 2,966 - 98.86%
Luxury : 1000 - $200 - 854 - 85.43%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %13,759 - 98.28%
Average Income per Game$1,000,588
Year to Date Revenue$41,024,090

Expense

Pro Players Total Salaries$60,750,000
Farm Players Total Salaries$881,250
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$56,467,810
Farm Year To Date Expenses$1,161,057
Pro Salary Cap To Date$56,169,490
Farm Salary Cap To Date$862,737

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$344,915
Pro Estimated Expenses$344,915
Farm Remaining Season Days1
Farm Expenses Per Days$6,674
Farm Estimated Expenses$6,674
Estimated Season Expenses$351,589
Season Salary Cap$61,631,250
Estimate Under Maximum Salary Cap of $63,000,000$1,368,750
Estimate Over Minimum Salary Cap of $0 $61,631,250
Current Bank Account$33,395,223
Projected Bank Account$33,043,634

Pro Players Salaries

Duncan Keith $6,000,000 (1)
Blake Wheeler $6,000,000 (1)
Ryan O'Reilly $6,000,000 (1)
Ryan McDonagh $5,500,000 (4)
Zach Parise $5,000,000 (1)
Jonathan Toews $4,500,000 (3)
Reilly Smith $4,000,000 (2)
Andrei Vasilevskiy $4,000,000 (3)
Aaron Ekblad $3,000,000 (3)
Jaccob Slavin $3,000,000 (4)
Tyson Barrie $3,000,000 (3)
Gabriel Landeskog $2,750,000 (2)
Jonathan Drouin $1,500,000 (3)
Brayden Point $1,500,000 (1)
Mathew Dumba $1,000,000 (2)
Jake Guentzel $1,000,000 (1)
Cedric Paquette $500,000 (1)
Philipp Grubauer $500,000 (1)
Derek Ryan $500,000 (2)
Ryan Murray $500,000 (2)
Kyle Connor $500,000 (1)
Matt Nieto $500,000 (2)
Total Pro Players22
Salary Commitment
Year 2019 : $60,750,000
Year 2020 : $33,750,000
Year 2021 : $24,500,000
Year 2022 : $8,500,000
Salary Average Commitment
Year 2019 : $60,750,000
Year 2020 : $33,750,000
Year 2021 : $24,500,000
Year 2022 : $8,500,000
Salary Cap with 1 Way Contract
Year 2019 : $60,750,000
Year 2020 : $33,750,000
Year 2021 : $24,500,000
Year 2022 : $8,500,000

Farm Players Salaries

Riley Nash $75,000 (1)
Luca Sbisa $56,250 (1)
Brett Kulak $50,000 (4)
Daniel O'Regan $50,000 (1)
Jesse Puljujarvi $50,000 (1)
Laurent Dauphin $50,000 (1)
Adam Clendening $50,000 (1)
Jacob Nilsson $50,000 (1)
Isac Lundestrom $50,000 (3)
Nick Schmaltz $50,000 (1)
Juuse Saros $50,000 (4)
Kasimir Kaskisuo $50,000 (1)
Joey Daccord $50,000 (1)
Eric Comrie $50,000 (1)
Shane Starrett $50,000 (1)
Daniel Brickley $50,000 (1)
Samuel Girard $50,000 (2)
Total Farm Players17
Salary Commitment
Year 2019 : $881,250
Year 2020 : $200,000
Year 2021 : $150,000
Year 2022 : $100,000
Salary Average Commitment
Year 2019 : $881,250
Year 2020 : $200,000
Year 2021 : $150,000
Year 2022 : $100,000

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 5000 - $100 - 4,928 - 98.56%
Level 2: 4000 - $60 - 3,950 - 98.74%
Level 3: 1000 - $35 - 989 - 98.88%
Level 4: 3000 - $20 - 2,967 - 98.92%
Luxury : 1000 - $200 - 843 - 84.28%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %13,677 - 97.69%
Average Income per Game$992,317
Year to Date Revenue$40,684,990

Expense

Pro Players Total Salaries$48,791,513
Farm Players Total Salaries$1,188,060
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$1,640,800
Pro Year To Date Expenses$47,839,298
Farm Year To Date Expenses$1,577,155
Pro Salary Cap To Date$47,541,029
Farm Salary Cap To Date$1,278,835

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$277,353
Pro Estimated Expenses$277,353
Farm Remaining Season Days1
Farm Expenses Per Days$8,407
Farm Estimated Expenses$8,407
Estimated Season Expenses$285,760
Season Salary Cap$51,620,373
Estimate Under Maximum Salary Cap of $63,000,000$11,379,627
Estimate Over Minimum Salary Cap of $0 $51,620,373
Current Bank Account$41,268,537
Projected Bank Account$40,982,777

Pro Players Salaries

Shea Weber $10,000,000 (3)
Jordan Staal $5,000,000 (3)
Travis Zajac $4,750,000 (2)
Trevor van Riemsdyk $3,176,987 (3)
Alex Galchenyuk $3,000,000 (1)
Jeff Petry $3,000,000 (2)
Artem Anisimov $2,375,000 (3)
Josh Bailey $2,000,000 (4)
Elias Lindholm $2,000,000 (2)
Troy Brouwer $1,750,000 (1)
Jaroslav Halak $1,500,000 (3)
Brock Nelson $1,500,000 (2)
Oskar Sundqvist $1,500,000 (4)
Dylan DeMelo $1,289,526 (1)
Marc Staal $1,250,000 (2)
Markus Granlund $1,000,000 (2)
Korbinian Holzer $700,000 (3)
Loui Eriksson $500,000 (1)
Matt Cullen $500,000 (1)
Nick Schneider $500,000 (4)
Marcus Pettersson $500,000 (2)
Magnus Paajarvi $500,000 (2)
James Reimer $500,000 (4)
Total Pro Players23
Salary Commitment
Year 2019 : $48,791,513
Year 2020 : $41,751,987
Year 2021 : $27,251,987
Year 2022 : $4,500,000
Salary Average Commitment
Year 2019 : $48,791,513
Year 2020 : $41,751,987
Year 2021 : $27,251,987
Year 2022 : $4,500,000
Salary Cap with 1 Way Contract
Year 2019 : $48,791,513
Year 2020 : $41,751,987
Year 2021 : $27,251,987
Year 2022 : $4,500,000

Farm Players Salaries

Blake Comeau $217,960 (1)
Jake Dotchin $170,100 (2)
Brandon Sutter $125,000 (4)
Carl Gunnarsson $125,000 (1)
Tyler Pitlick $100,000 (3)
Dmitrij Jaskin $50,000 (1)
Joe Morrow $50,000 (3)
Michael McNiven $50,000 (1)
Daniel Vladar $50,000 (4)
Remi Elie $50,000 (1)
Vladislav Kamenev $50,000 (1)
Lee Stempniak $50,000 (1)
Riley Stillman $50,000 (3)
Stefan Noesen $50,000 (3)
Total Farm Players14
Salary Commitment
Year 2019 : $1,188,060
Year 2020 : $595,100
Year 2021 : $425,000
Year 2022 : $175,000
Salary Average Commitment
Year 2019 : $1,188,060
Year 2020 : $595,100
Year 2021 : $425,000
Year 2022 : $175,000

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 5000 - $100 - 4,944 - 98.88%
Level 2: 4000 - $75 - 2,899 - 72.48%
Level 3: 1000 - $50 - 655 - 65.46%
Level 4: 3000 - $25 - 2,199 - 73.30%
Luxury : 1000 - $220 - 783 - 78.26%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %11,480 - 82.00%
Average Income per Game$971,722
Year to Date Revenue$39,840,620

Expense

Pro Players Total Salaries$54,675,000
Farm Players Total Salaries$725,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$54,404,468
Farm Year To Date Expenses$1,045,155
Pro Salary Cap To Date$54,106,148
Farm Salary Cap To Date$746,937

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$310,593
Pro Estimated Expenses$310,593
Farm Remaining Season Days1
Farm Expenses Per Days$5,791
Farm Estimated Expenses$5,791
Estimated Season Expenses$316,384
Season Salary Cap$55,400,000
Estimate Under Maximum Salary Cap of $63,000,000$7,600,000
Estimate Over Minimum Salary Cap of $0 $55,400,000
Current Bank Account$34,390,997
Projected Bank Account$34,074,613

Pro Players Salaries

Marc-Andre Fleury $10,000,000 (1)
Alexander Radulov $10,000,000 (2)
Mika Zibanejad $6,000,000 (4)
John Klingberg $4,525,000 (4)
Brent Seabrook $3,900,000 (2)
Andrew Shaw $3,000,000 (3)
Brandon Saad $3,000,000 (4)
Brendan Gallagher $2,000,000 (1)
Joe Thornton $2,000,000 (2)
Brady Tkachuk $1,500,000 (3)
Rasmus Dahlin $1,500,000 (3)
Zach Bogosian $1,250,000 (1)
Simeon Varlamov $1,250,000 (4)
Jordie Benn $1,000,000 (3)
Vladimir Sobotka $750,000 (2)
Valtteri Filppula $500,000 (2)
Robert Thomas $500,000 (3)
Jimmy Vesey $500,000 (1)
Johan Larsson $500,000 (1)
John Moore $500,000 (1)
Braydon Coburn $500,000 (2)
Total Pro Players21
Salary Commitment
Year 2019 : $54,675,000
Year 2020 : $39,925,000
Year 2021 : $22,275,000
Year 2022 : $14,775,000
Salary Average Commitment
Year 2019 : $54,675,000
Year 2020 : $39,925,000
Year 2021 : $22,275,000
Year 2022 : $14,775,000
Salary Cap with 1 Way Contract
Year 2019 : $54,675,000
Year 2020 : $39,925,000
Year 2021 : $22,275,000
Year 2022 : $14,775,000

Farm Players Salaries

Michael Stone $75,000 (2)
Kristian Vesalainen $50,000 (3)
Jean-Sebastien Dea $50,000 (2)
Kevin Stenlund $50,000 (3)
Chandler Stephenson $50,000 (4)
Chris Kunitz $50,000 (2)
Anton Blidh $50,000 (2)
Lukas Sedlak $50,000 (1)
Ian McCoshen $50,000 (1)
Corey Crawford $50,000 (3)
Michael Hutchinson $50,000 (2)
Christian Jaros $50,000 (2)
Nick Cousins $50,000 (3)
Trevor Carrick $50,000 (3)
Total Farm Players14
Salary Commitment
Year 2019 : $725,000
Year 2020 : $625,000
Year 2021 : $300,000
Year 2022 : $50,000
Salary Average Commitment
Year 2019 : $725,000
Year 2020 : $625,000
Year 2021 : $300,000
Year 2022 : $50,000

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 5000 - $100 - 4,939 - 98.79%
Level 2: 4000 - $60 - 3,931 - 98.27%
Level 3: 1000 - $35 - 986 - 98.60%
Level 4: 3000 - $20 - 2,963 - 98.77%
Luxury : 1000 - $200 - 835 - 83.55%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %13,655 - 97.53%
Average Income per Game$990,653
Year to Date Revenue$40,616,770

Expense

Pro Players Total Salaries$34,581,007
Farm Players Total Salaries$880,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$647,500
Pro Year To Date Expenses$43,732,704
Farm Year To Date Expenses$1,429,519
Pro Salary Cap To Date$43,434,385
Farm Salary Cap To Date$1,131,247

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$197,068
Pro Estimated Expenses$197,068
Farm Remaining Season Days1
Farm Expenses Per Days$6,667
Farm Estimated Expenses$6,667
Estimated Season Expenses$203,735
Season Salary Cap$36,108,507
Estimate Under Maximum Salary Cap of $63,000,000$26,891,493
Estimate Over Minimum Salary Cap of $0 $36,108,507
Current Bank Account$45,454,547
Projected Bank Account$45,250,812

Pro Players Salaries

Ryan Pulock $4,000,000 (1)
Patric Hornqvist $3,500,000 (2)
Bryan Little $3,500,000 (3)
Seth Jones $3,000,000 (2)
Jonathan Huberdeau $3,000,000 (1)
Devon Toews $2,731,007 (4)
Evgeny Kuznetsov $2,000,000 (2)
David Backes $2,000,000 (2)
Sam Reinhart $1,500,000 (3)
Ryan Miller $1,500,000 (1)
Bobby Ryan $1,375,000 (2)
Luke Schenn $1,125,000 (4)
Trevor Lewis $1,000,000 (2)
Corey Perry $850,000 (3)
Henrik Borgstrom $500,000 (2)
Craig Anderson $500,000 (2)
Colton Sceviour $500,000 (4)
Mathew Barzal $500,000 (1)
Chris Wideman $500,000 (1)
Scott Mayfield $500,000 (3)
Joel Eriksson-Ek $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $34,581,007
Year 2020 : $24,581,007
Year 2021 : $10,706,007
Year 2022 : $4,356,007
Salary Average Commitment
Year 2019 : $34,581,007
Year 2020 : $24,581,007
Year 2021 : $10,706,007
Year 2022 : $4,356,007
Salary Cap with 1 Way Contract
Year 2019 : $34,581,007
Year 2020 : $24,581,007
Year 2021 : $10,706,007
Year 2022 : $4,356,007

Farm Players Salaries

Joe Hicketts $130,000 (1)
Clark Bishop $50,000 (3)
Matt Puempel $50,000 (1)
Eric Robinson $50,000 (1)
Brandon Gignac $50,000 (3)
Adam Johnson $50,000 (1)
Connor Brickley $50,000 (1)
Brett Seney $50,000 (4)
Josh Ho-Sang $50,000 (1)
Callum Booth $50,000 (2)
Josef Korenar $50,000 (2)
Connor Ingram $50,000 (1)
Christopher Gibson $50,000 (1)
Steven Fogarty $50,000 (2)
Vitaly Abramov $50,000 (3)
Rocco Grimaldi $50,000 (1)
Total Farm Players16
Salary Commitment
Year 2019 : $880,000
Year 2020 : $350,000
Year 2021 : $200,000
Year 2022 : $50,000
Salary Average Commitment
Year 2019 : $880,000
Year 2020 : $350,000
Year 2021 : $200,000
Year 2022 : $50,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 5000 - $200 - 2,172 - 43.44%
Level 2: 4000 - $100 - 2,067 - 51.68%
Level 3: 1000 - $70 - 455 - 45.47%
Level 4: 3000 - $35 - 1,529 - 50.98%
Luxury : 1000 - $210 - 798 - 79.75%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %7,021 - 50.15%
Average Income per Game$893,992
Year to Date Revenue$36,653,675

Expense

Pro Players Total Salaries$31,651,000
Farm Players Total Salaries$2,240,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$37,310,019
Farm Year To Date Expenses$2,114,026
Pro Salary Cap To Date$37,011,699
Farm Salary Cap To Date$1,815,706

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$180,514
Pro Estimated Expenses$180,514
Farm Remaining Season Days1
Farm Expenses Per Days$14,350
Farm Estimated Expenses$14,350
Estimated Season Expenses$194,864
Season Salary Cap$33,891,000
Estimate Under Maximum Salary Cap of $63,000,000$29,109,000
Estimate Over Minimum Salary Cap of $0 $33,891,000
Current Bank Account$47,229,630
Projected Bank Account$47,034,766

Pro Players Salaries

Wayne Simmonds $4,000,000 (3)
Tyler Toffoli $4,000,000 (1)
Alec Martinez $4,000,000 (2)
Ben Hutton $3,500,000 (1)
Ondrej Kase $3,000,000 (2)
Troy Stecher $2,500,000 (2)
Brian Gibbons $2,000,000 (3)
Adam Pelech $1,500,000 (4)
Derek Forbort $1,000,000 (3)
Vincent Hinostroza $651,000 (2)
Andrew Mangiapane $500,000 (2)
Connor Murphy $500,000 (2)
Thatcher Demko $500,000 (4)
Andreas Johnsson $500,000 (2)
Andre Burakovsky $500,000 (3)
Roope Hintz $500,000 (3)
Marcus Hogberg $500,000 (4)
Travis Dermott $500,000 (2)
Jordan Greenway $500,000 (2)
Jakub Vrana $500,000 (1)
Luke Kunin $500,000 (2)
Total Pro Players21
Salary Commitment
Year 2019 : $31,651,000
Year 2020 : $23,651,000
Year 2021 : $10,500,000
Year 2022 : $2,500,000
Salary Average Commitment
Year 2019 : $31,651,000
Year 2020 : $23,651,000
Year 2021 : $10,500,000
Year 2022 : $2,500,000
Salary Cap with 1 Way Contract
Year 2019 : $31,651,000
Year 2020 : $23,651,000
Year 2021 : $10,500,000
Year 2022 : $2,500,000

Farm Players Salaries

Casey Mittelstadt $500,000 (2)
Victor Olofsson $440,000 (3)
Fredrik Claesson $100,000 (2)
Michael Dal Colle $50,000 (2)
John Hayden $50,000 (1)
Sammy Blais $50,000 (2)
Jacob de la Rose $50,000 (4)
Rudolfs Balcers $50,000 (3)
Eeli Tolvanen $50,000 (2)
Austin Wagner $50,000 (3)
Alexandre Texier $50,000 (3)
Lias Andersson $50,000 (2)
Filip Chytil $50,000 (2)
Filip Chlapik $50,000 (2)
Ryan Poehling $50,000 (3)
Victor Mete $50,000 (2)
Julius Honka $50,000 (1)
Jakob Chychrun $50,000 (1)
Filip Gustavsson $50,000 (1)
Brandon Halverson $50,000 (4)
Maxime Lajoie $50,000 (3)
Dennis Gilbert $50,000 (3)
Zach Senyshyn $50,000 (3)
Samuel Montembeault $50,000 (1)
Josh Jacobs $50,000 (3)
Henri Jokiharju $50,000 (3)
Erik Brannstrom $50,000 (3)
Total Farm Players27
Salary Commitment
Year 2019 : $2,240,000
Year 2020 : $1,540,000
Year 2021 : $1,040,000
Year 2022 : $100,000
Salary Average Commitment
Year 2019 : $2,240,000
Year 2020 : $1,540,000
Year 2021 : $1,040,000
Year 2022 : $100,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSkyreach Centre
Level 1: 5000 - $100 - 4,975 - 99.49%
Level 2: 4000 - $60 - 3,948 - 98.71%
Level 3: 1000 - $35 - 991 - 99.13%
Level 4: 3000 - $20 - 2,982 - 99.41%
Luxury : 1000 - $200 - 842 - 84.18%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %13,738 - 98.13%
Average Income per Game$997,062
Year to Date Revenue$40,879,545

Expense

Pro Players Total Salaries$58,250,000
Farm Players Total Salaries$875,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$525,000
Pro Year To Date Expenses$54,755,903
Farm Year To Date Expenses$1,274,842
Pro Salary Cap To Date$54,457,583
Farm Salary Cap To Date$976,558

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$330,791
Pro Estimated Expenses$330,791
Farm Remaining Season Days1
Farm Expenses Per Days$6,638
Farm Estimated Expenses$6,638
Estimated Season Expenses$337,429
Season Salary Cap$59,650,000
Estimate Under Maximum Salary Cap of $63,000,000$3,350,000
Estimate Over Minimum Salary Cap of $0 $59,650,000
Current Bank Account$34,848,800
Projected Bank Account$34,511,371

Pro Players Salaries

Dustin Byfuglien $10,000,000 (2)
Mikko Rantanen $6,000,000 (4)
Cam Atkinson $5,500,000 (4)
Evgeni Malkin $5,500,000 (1)
William Karlsson $5,500,000 (1)
Sergei Bobrovsky $5,000,000 (4)
Oliver Ekman-Larsson $4,000,000 (2)
Paul Stastny $4,000,000 (1)
Jake DeBrusk $1,500,000 (2)
Nico Hischier $1,500,000 (2)
Erik Cernak $1,500,000 (3)
Colton Sissons $1,250,000 (2)
Brian Dumoulin $1,000,000 (2)
Carl Hagelin $1,000,000 (4)
Matthew Tkachuk $1,000,000 (1)
Morgan Rielly $1,000,000 (2)
Frans Nielsen $1,000,000 (2)
Travis Konecny $500,000 (1)
Carter Hart $500,000 (3)
Marcus Sorensen $500,000 (1)
Patrik Nemeth $500,000 (3)
Total Pro Players21
Salary Commitment
Year 2019 : $58,250,000
Year 2020 : $41,250,000
Year 2021 : $20,000,000
Year 2022 : $17,500,000
Salary Average Commitment
Year 2019 : $58,250,000
Year 2020 : $41,250,000
Year 2021 : $20,000,000
Year 2022 : $17,500,000
Salary Cap with 1 Way Contract
Year 2019 : $58,250,000
Year 2020 : $41,250,000
Year 2021 : $20,000,000
Year 2022 : $17,500,000

Farm Players Salaries

Charlie Lindgren $100,000 (1)
Matthew Peca $75,000 (2)
Nicolas Roy $50,000 (2)
Mark Pysyk $50,000 (1)
Rourke Chartier $50,000 (3)
William Nylander $50,000 (4)
Max Jones $50,000 (3)
Frederik Gauthier $50,000 (2)
Pontus Aberg $50,000 (1)
Quinn Hughes $50,000 (3)
Alex Stalock $50,000 (3)
Stuart Skinner $50,000 (3)
Jordan Schmaltz $50,000 (1)
Valentin Zykov $50,000 (1)
William Carrier $50,000 (1)
Jonas Siegenthaler $50,000 (3)
Total Farm Players16
Salary Commitment
Year 2019 : $875,000
Year 2020 : $525,000
Year 2021 : $350,000
Year 2022 : $50,000
Salary Average Commitment
Year 2019 : $875,000
Year 2020 : $525,000
Year 2021 : $350,000
Year 2022 : $50,000

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 5000 - $100 - 4,795 - 95.90%
Level 2: 4000 - $60 - 3,835 - 95.86%
Level 3: 1000 - $35 - 974 - 97.37%
Level 4: 3000 - $20 - 2,926 - 97.52%
Luxury : 1000 - $200 - 814 - 81.41%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %13,343 - 95.31%
Average Income per Game$964,971
Year to Date Revenue$39,563,805

Expense

Pro Players Total Salaries$44,974,999
Farm Players Total Salaries$1,666,750
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$44,499,560
Farm Year To Date Expenses$1,659,345
Pro Salary Cap To Date$44,201,252
Farm Salary Cap To Date$1,361,025

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$255,791
Pro Estimated Expenses$255,791
Farm Remaining Season Days1
Farm Expenses Per Days$11,112
Farm Estimated Expenses$11,112
Estimated Season Expenses$266,903
Season Salary Cap$46,641,749
Estimate Under Maximum Salary Cap of $63,000,000$16,358,251
Estimate Over Minimum Salary Cap of $0 $46,641,749
Current Bank Account$43,404,900
Projected Bank Account$43,137,997

Pro Players Salaries

Brent Burns $10,000,000 (3)
Alex Ovechkin $10,000,000 (3)
Ron Hainsey $8,000,000 (1)
Brandon Dubinsky $4,000,000 (1)
Dominik Kahun $2,700,000 (4)
Nikita Soshnikov $1,475,000 (3)
Chad Johnson $999,999 (2)
Par Lindholm $800,000 (3)
Greg McKegg $500,000 (2)
Markus Hannikainen $500,000 (2)
Drake Batherson $500,000 (3)
Kevin Connauton $500,000 (1)
Andrew Ladd $500,000 (2)
Kurtis Gabriel $500,000 (1)
Xavier Ouellet $500,000 (2)
Martin Marincin $500,000 (2)
Yannick Weber $500,000 (2)
Slater Koekkoek $500,000 (3)
Maxime Lagace $500,000 (3)
Andreas Martinsen $500,000 (1)
Philip Varone $500,000 (3)
Andrew Cogliano $500,000 (3)
Total Pro Players22
Salary Commitment
Year 2019 : $44,974,999
Year 2020 : $31,474,999
Year 2021 : $27,475,000
Year 2022 : $2,700,000
Salary Average Commitment
Year 2019 : $44,974,999
Year 2020 : $31,474,999
Year 2021 : $27,475,000
Year 2022 : $2,700,000
Salary Cap with 1 Way Contract
Year 2019 : $44,974,999
Year 2020 : $31,474,999
Year 2021 : $27,475,000
Year 2022 : $2,700,000

Farm Players Salaries

Kole Sherwood $500,000 (2)
Trevor Moore $320,000 (4)
Matthew O'Connor $175,000 (1)
Antoine Bibeau $69,250 (3)
Jordan Nolan $52,500 (1)
Sam Carrick $50,000 (3)
Curtis Lazar $50,000 (4)
Mark Letestu $50,000 (1)
Dominic Toninato $50,000 (2)
Thomas McCollum $50,000 (1)
Zachary Fucale $50,000 (4)
Mikhail Berdin $50,000 (2)
Harri Sateri $50,000 (2)
Calle Rosen $50,000 (2)
Ryan Murphy $50,000 (2)
Matt Beleskey $50,000 (2)
Total Farm Players16
Salary Commitment
Year 2019 : $1,666,750
Year 2020 : $889,250
Year 2021 : $539,250
Year 2022 : $420,000
Salary Average Commitment
Year 2019 : $1,666,750
Year 2020 : $889,250
Year 2021 : $539,250
Year 2022 : $420,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 5000 - $100 - 4,970 - 99.39%
Level 2: 4000 - $60 - 3,971 - 99.27%
Level 3: 1000 - $35 - 993 - 99.30%
Level 4: 3000 - $20 - 2,965 - 98.83%
Luxury : 1000 - $200 - 849 - 84.92%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %13,747 - 98.20%
Average Income per Game$999,105
Year to Date Revenue$40,963,285

Expense

Pro Players Total Salaries$52,400,000
Farm Players Total Salaries$1,556,250
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$481,250
Pro Year To Date Expenses$52,867,234
Farm Year To Date Expenses$1,337,558
Pro Salary Cap To Date$52,568,923
Farm Salary Cap To Date$1,039,297

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$297,740
Pro Estimated Expenses$297,740
Farm Remaining Season Days1
Farm Expenses Per Days$10,487
Farm Estimated Expenses$10,487
Estimated Season Expenses$308,227
Season Salary Cap$54,437,500
Estimate Under Maximum Salary Cap of $63,000,000$8,562,500
Estimate Over Minimum Salary Cap of $0 $54,437,500
Current Bank Account$36,758,493
Projected Bank Account$36,450,266

Pro Players Salaries

Robin Lehner $5,500,000 (3)
Drew Doughty $5,250,000 (4)
Leon Draisaitl $5,000,000 (3)
Jonathan Audy-Marchessault $5,000,000 (1)
Martin Jones $5,000,000 (2)
Jeff Skinner $4,000,000 (3)
Patrik Laine $3,000,000 (1)
Nazem Kadri $3,000,000 (1)
Derek Stepan $3,000,000 (1)
Keith Yandle $2,500,000 (1)
Anthony Mantha $2,000,000 (4)
Torey Krug $2,000,000 (1)
Jason Zucker $1,500,000 (3)
Josh Manson $1,500,000 (3)
Chris Kreider $1,500,000 (1)
Eric Fehr $650,000 (1)
Anthony Duclair $500,000 (3)
Anthony DeAngelo $500,000 (1)
Jordan Oesterle $500,000 (4)
Nikita Zadorov $500,000 (2)
Total Pro Players20
Salary Commitment
Year 2019 : $52,400,000
Year 2020 : $31,250,000
Year 2021 : $25,750,000
Year 2022 : $7,750,000
Salary Average Commitment
Year 2019 : $52,400,000
Year 2020 : $31,250,000
Year 2021 : $25,750,000
Year 2022 : $7,750,000
Salary Cap with 1 Way Contract
Year 2019 : $52,400,000
Year 2020 : $31,250,000
Year 2021 : $25,750,000
Year 2022 : $7,750,000

Farm Players Salaries

Ivan Barbashev $500,000 (1)
Michael Del Zotto $150,000 (1)
Christian Dvorak $100,000 (1)
Thomas Hickey $56,250 (4)
Ben Gleason $50,000 (4)
Zach Sanford $50,000 (2)
Nikita Scherbak $50,000 (1)
Jordan Kyrou $50,000 (3)
Juho Lammikko $50,000 (3)
Alex Petrovic $50,000 (1)
Adam Huska $50,000 (2)
Aaron Dell $50,000 (2)
Patrik Rybar $50,000 (2)
Alex Lyon $50,000 (2)
Gabriel Carlsson $50,000 (1)
Cameron Gaunce $50,000 (1)
Brogan Rafferty $50,000 (1)
Haydn Fleury $50,000 (2)
Tyson Jost $50,000 (1)
Total Farm Players19
Salary Commitment
Year 2019 : $1,556,250
Year 2020 : $506,250
Year 2021 : $206,250
Year 2022 : $106,250
Salary Average Commitment
Year 2019 : $1,556,250
Year 2020 : $506,250
Year 2021 : $206,250
Year 2022 : $106,250

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 5000 - $100 - 4,914 - 98.28%
Level 2: 4000 - $60 - 3,958 - 98.95%
Level 3: 1000 - $35 - 985 - 98.47%
Level 4: 3000 - $20 - 2,953 - 98.42%
Luxury : 1000 - $200 - 856 - 85.56%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %13,664 - 97.60%
Average Income per Game$993,489
Year to Date Revenue$40,733,045

Expense

Pro Players Total Salaries$27,076,250
Farm Players Total Salaries$2,519,750
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$27,306,016
Farm Year To Date Expenses$2,795,381
Pro Salary Cap To Date$27,007,696
Farm Salary Cap To Date$2,497,061

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$154,668
Pro Estimated Expenses$154,668
Farm Remaining Season Days1
Farm Expenses Per Days$15,931
Farm Estimated Expenses$15,931
Estimated Season Expenses$170,599
Season Salary Cap$29,596,000
Estimate Under Maximum Salary Cap of $63,000,000$33,404,000
Estimate Over Minimum Salary Cap of $0 $29,596,000
Current Bank Account$60,631,648
Projected Bank Account$60,461,049

Pro Players Salaries

Max Pacioretty $4,250,000 (3)
Zach Aston-Reese $2,500,000 (1)
Kevin Shattenkirk $2,500,000 (4)
Eric Staal $2,250,000 (2)
Kasperi Kapanen $2,000,000 (4)
Matt Murray $2,000,000 (2)
Nick Bonino $2,000,000 (3)
Brian Boyle $1,250,000 (1)
Nick Ritchie $1,000,000 (4)
Matt Calvert $1,000,000 (4)
Cody Ceci $1,000,000 (2)
Pierre-Edouard Bellemare $800,000 (2)
Mark Borowiecki $526,250 (1)
Jacob Larsson $500,000 (2)
J.T. Compher $500,000 (1)
Pavel Buchnevich $500,000 (1)
Cam Ward $500,000 (1)
Zemgus Girgensons $500,000 (2)
Nathan Beaulieu $500,000 (1)
Madison Bowey $500,000 (2)
Josh Archibald $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $27,076,250
Year 2020 : $20,300,000
Year 2021 : $12,750,000
Year 2022 : $6,500,000
Salary Average Commitment
Year 2019 : $27,076,250
Year 2020 : $20,300,000
Year 2021 : $12,750,000
Year 2022 : $6,500,000
Salary Cap with 1 Way Contract
Year 2019 : $27,076,250
Year 2020 : $20,300,000
Year 2021 : $12,750,000
Year 2022 : $6,500,000

Farm Players Salaries

Mathieu Joseph $355,000 (3)
Drake Caggiula $312,250 (1)
Anders Bjork $225,000 (1)
Antti Suomela $185,000 (2)
Cal Petersen $175,000 (1)
Mike Condon $130,000 (1)
Juuso Riikola $125,000 (2)
Eric Gryba $62,500 (3)
Derek MacKenzie $50,000 (1)
Martin Necas $50,000 (2)
John Quenneville $50,000 (1)
Eamon McAdam $50,000 (3)
Jonas Johansson $50,000 (4)
Rem Pitlick $50,000 (3)
Denis Gurianov $50,000 (2)
Denis Malgin $50,000 (1)
Justin Falk $50,000 (3)
Dante Fabbro $50,000 (3)
Caleb Jones $50,000 (3)
Evan Bouchard $50,000 (3)
Jimmy Schuldt $50,000 (4)
Kurtis MacDermid $50,000 (3)
Nelson Nogier $50,000 (3)
Mason Appleton $50,000 (4)
Kalle Kossila $50,000 (3)
Troy Terry $50,000 (3)
Ross Johnston $50,000 (2)
Total Farm Players27
Salary Commitment
Year 2019 : $2,519,750
Year 2020 : $1,527,500
Year 2021 : $1,067,500
Year 2022 : $150,000
Salary Average Commitment
Year 2019 : $2,519,750
Year 2020 : $1,527,500
Year 2021 : $1,067,500
Year 2022 : $150,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 5000 - $100 - 4,960 - 99.21%
Level 2: 4000 - $60 - 3,970 - 99.26%
Level 3: 1000 - $35 - 986 - 98.64%
Level 4: 3000 - $20 - 2,979 - 99.29%
Luxury : 1000 - $200 - 865 - 86.54%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %13,761 - 98.29%
Average Income per Game$1,001,446
Year to Date Revenue$41,059,300

Expense

Pro Players Total Salaries$60,875,499
Farm Players Total Salaries$825,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$56,603,896
Farm Year To Date Expenses$1,157,008
Pro Salary Cap To Date$56,305,576
Farm Salary Cap To Date$858,824

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$345,624
Pro Estimated Expenses$345,624
Farm Remaining Season Days1
Farm Expenses Per Days$6,356
Farm Estimated Expenses$6,356
Estimated Season Expenses$351,980
Season Salary Cap$61,700,499
Estimate Under Maximum Salary Cap of $63,000,000$1,299,501
Estimate Over Minimum Salary Cap of $0 $61,700,499
Current Bank Account$33,298,396
Projected Bank Account$32,946,416

Pro Players Salaries

Vladimir Tarasenko $6,499,999 (3)
Kristopher Letang $6,000,000 (1)
Victor Hedman $6,000,000 (1)
John Carlson $6,000,000 (1)
Claude Giroux $6,000,000 (3)
Esa Lindell $5,000,000 (1)
Auston Matthews $5,000,000 (1)
Aleksander Barkov $5,000,000 (1)
Carey Price $2,750,000 (1)
Cody Eakin $2,000,000 (1)
Mike Hoffman $2,000,000 (1)
Andy Greene $1,500,000 (2)
Alex DeBrincat $1,500,000 (2)
Connor Brown $1,500,000 (3)
Sebastian Aho $1,500,000 (1)
Brandon Tanev $625,500 (2)
Thomas Chabot $500,000 (1)
Brandon Carlo $500,000 (1)
Teuvo Teravainen $500,000 (2)
Casey DeSmith $500,000 (4)
Total Pro Players20
Salary Commitment
Year 2019 : $60,875,499
Year 2020 : $18,625,499
Year 2021 : $14,499,999
Year 2022 : $500,000
Salary Average Commitment
Year 2019 : $60,875,499
Year 2020 : $18,625,499
Year 2021 : $14,499,999
Year 2022 : $500,000
Salary Cap with 1 Way Contract
Year 2019 : $60,875,499
Year 2020 : $18,625,499
Year 2021 : $14,499,999
Year 2022 : $500,000

Farm Players Salaries

Lawrence Pilut $100,000 (1)
Travis Boyd $75,000 (1)
Dylan Gambrell $50,000 (2)
Nikolay Goldobin $50,000 (1)
Eric Tangradi $50,000 (1)
Alex Formenton $50,000 (2)
Andrei Svechnikov $50,000 (3)
C.J. Smith $50,000 (1)
Sonny Milano $50,000 (1)
Tim Schaller $50,000 (3)
Atte Tolvanen $50,000 (2)
Kevin Boyle $50,000 (1)
Nic Petan $50,000 (1)
Teddy Blueger $50,000 (3)
Tyler Motte $50,000 (1)
Total Farm Players15
Salary Commitment
Year 2019 : $825,000
Year 2020 : $300,000
Year 2021 : $150,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $825,000
Year 2020 : $300,000
Year 2021 : $150,000
Year 2022 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameGaylord Entertainment Center
Level 1: 5000 - $100 - 4,943 - 98.86%
Level 2: 4000 - $60 - 3,967 - 99.17%
Level 3: 1000 - $35 - 991 - 99.07%
Level 4: 3000 - $20 - 2,966 - 98.87%
Luxury : 1000 - $200 - 859 - 85.86%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %13,725 - 98.04%
Average Income per Game$998,042
Year to Date Revenue$40,919,705

Expense

Pro Players Total Salaries$55,374,999
Farm Players Total Salaries$972,500
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$55,010,148
Farm Year To Date Expenses$1,300,361
Pro Salary Cap To Date$54,711,828
Farm Salary Cap To Date$1,002,041

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$314,548
Pro Estimated Expenses$314,548
Farm Remaining Season Days1
Farm Expenses Per Days$7,189
Farm Estimated Expenses$7,189
Estimated Season Expenses$321,737
Season Salary Cap$56,347,499
Estimate Under Maximum Salary Cap of $63,000,000$6,652,501
Estimate Over Minimum Salary Cap of $0 $56,347,499
Current Bank Account$34,609,196
Projected Bank Account$34,287,459

Pro Players Salaries

Connor McDavid $6,000,000 (2)
Nikita Kucherov $5,500,000 (2)
Tyler Seguin $5,500,000 (1)
Alex Pietrangelo $5,500,000 (1)
Rasmus Ristolainen $4,500,000 (4)
Jamie Benn $4,250,000 (4)
Mark Stone $3,000,000 (2)
Mats Zuccarello $3,000,000 (2)
Leo Komarov $3,000,000 (2)
Alexander Edler $3,000,000 (1)
Noah Hanifin $2,000,000 (4)
Michael Grabner $2,000,000 (2)
Ben Bishop $1,999,999 (2)
Marc-Edouard Vlasic $1,625,000 (2)
Luke Glendening $1,500,000 (4)
Louis Domingue $500,000 (1)
Brock Boeser $500,000 (1)
Phillip Di Giuseppe $500,000 (1)
Marcus Kruger $500,000 (1)
Jordan Weal $500,000 (3)
Robert Bortuzzo $500,000 (3)
Total Pro Players21
Salary Commitment
Year 2019 : $55,374,999
Year 2020 : $39,374,999
Year 2021 : $13,250,000
Year 2022 : $12,250,000
Salary Average Commitment
Year 2019 : $55,374,999
Year 2020 : $39,374,999
Year 2021 : $13,250,000
Year 2022 : $12,250,000
Salary Cap with 1 Way Contract
Year 2019 : $55,374,999
Year 2020 : $39,374,999
Year 2021 : $13,250,000
Year 2022 : $12,250,000

Farm Players Salaries

Sami Niku $260,000 (3)
Jonathan Bernier $62,500 (2)
Robby Fabbri $50,000 (1)
Zac Dalpe $50,000 (1)
Patrick Russell $50,000 (1)
Andrej Sustr $50,000 (1)
Colin Blackwell $50,000 (1)
Cory Conacher $50,000 (1)
Matt Read $50,000 (1)
Chris Butler $50,000 (1)
Alex Sakellaropoulos $50,000 (2)
Ville Husso $50,000 (4)
Paul Carey $50,000 (1)
Egor Yakovlev $50,000 (1)
Libor Sulak $50,000 (1)
Total Farm Players15
Salary Commitment
Year 2019 : $972,500
Year 2020 : $422,500
Year 2021 : $310,000
Year 2022 : $50,000
Salary Average Commitment
Year 2019 : $972,500
Year 2020 : $422,500
Year 2021 : $310,000
Year 2022 : $50,000

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5000 - $100 - 4,947 - 98.94%
Level 2: 4000 - $60 - 3,937 - 98.42%
Level 3: 1000 - $35 - 988 - 98.82%
Level 4: 3000 - $20 - 2,946 - 98.20%
Luxury : 1000 - $200 - 834 - 83.35%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %13,652 - 97.51%
Average Income per Game$991,120
Year to Date Revenue$40,635,935

Expense

Pro Players Total Salaries$36,999,999
Farm Players Total Salaries$6,002,200
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$38,220,570
Farm Year To Date Expenses$4,208,134
Pro Salary Cap To Date$37,922,350
Farm Salary Cap To Date$3,909,820

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$210,734
Pro Estimated Expenses$210,734
Farm Remaining Season Days1
Farm Expenses Per Days$35,606
Farm Estimated Expenses$35,606
Estimated Season Expenses$246,340
Season Salary Cap$43,002,199
Estimate Under Maximum Salary Cap of $63,000,000$19,997,801
Estimate Over Minimum Salary Cap of $0 $43,002,199
Current Bank Account$48,207,231
Projected Bank Account$47,960,891

Pro Players Salaries

Brett Pesce $3,999,999 (3)
Rickard Rakell $3,000,000 (2)
Oscar Klefbom $3,000,000 (2)
Tanner Pearson $3,000,000 (2)
Jacob Markstrom $3,000,000 (2)
Adam Henrique $3,000,000 (1)
Zach Werenski $3,000,000 (1)
Alex Chiasson $2,000,000 (1)
Chris Tierney $1,500,000 (3)
Justin Schultz $1,500,000 (1)
Radek Faksa $1,500,000 (4)
Frank Vatrano $1,500,000 (3)
Kevin Fiala $1,500,000 (3)
Sami Vatanen $1,500,000 (2)
Artturi Lehkonen $500,000 (1)
Jordan Binnington $500,000 (1)
Sam Steel $500,000 (3)
Barclay Goodrow $500,000 (3)
Mark Jankowski $500,000 (1)
Nolan Patrick $500,000 (2)
Jordan Martinook $500,000 (1)
Brandon Montour $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $36,999,999
Year 2020 : $24,999,999
Year 2021 : $10,999,999
Year 2022 : $1,500,000
Salary Average Commitment
Year 2019 : $36,999,999
Year 2020 : $24,999,999
Year 2021 : $10,999,999
Year 2022 : $1,500,000
Salary Cap with 1 Way Contract
Year 2019 : $36,999,999
Year 2020 : $24,999,999
Year 2021 : $10,999,999
Year 2022 : $1,500,000

Farm Players Salaries

Kyle Okposo $3,000,000 (3)
Patrick Maroon $1,500,000 (3)
Cameron Talbot $150,000 (3)
Ryan Spooner $150,000 (1)
Josh Brown $80,500 (4)
Markus Nutivaara $75,400 (1)
Oscar Fantenberg $75,000 (3)
Logan O'Connor $75,000 (2)
Matiss Kivlenieks $71,000 (1)
Adam Gaudette $65,250 (4)
Kenny Agostino $60,050 (1)
Michael McLeod $50,000 (3)
Ryan Lomberg $50,000 (1)
Ryan Donato $50,000 (2)
Guillaume Brisebois $50,000 (3)
Daniel Sprong $50,000 (1)
Felix Sandstrom $50,000 (2)
Peter Cehlarik $50,000 (1)
Rasmus Andersson $50,000 (1)
Josh Mahura $50,000 (3)
Mike Reilly $50,000 (4)
Anthony Stolarz $50,000 (2)
Tom Kuhnhackl $50,000 (2)
Evan Cormier $50,000 (2)
Reid Boucher $50,000 (2)
Total Farm Players25
Salary Commitment
Year 2019 : $6,002,200
Year 2020 : $1,395,750
Year 2021 : $1,020,750
Year 2022 : $195,750
Salary Average Commitment
Year 2019 : $6,002,200
Year 2020 : $1,395,750
Year 2021 : $1,020,750
Year 2022 : $195,750

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5000 - $100 - 4,918 - 98.35%
Level 2: 4000 - $60 - 3,936 - 98.40%
Level 3: 1000 - $35 - 983 - 98.30%
Level 4: 3000 - $20 - 2,955 - 98.51%
Luxury : 1000 - $200 - 844 - 84.45%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %13,637 - 97.41%
Average Income per Game$990,356
Year to Date Revenue$40,604,595

Expense

Pro Players Total Salaries$18,675,005
Farm Players Total Salaries$887,500
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$22,133,353
Farm Year To Date Expenses$1,220,055
Pro Salary Cap To Date$21,835,074
Farm Salary Cap To Date$921,744

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$107,203
Pro Estimated Expenses$107,203
Farm Remaining Season Days1
Farm Expenses Per Days$6,709
Farm Estimated Expenses$6,709
Estimated Season Expenses$113,912
Season Salary Cap$19,562,505
Estimate Under Maximum Salary Cap of $63,000,000$43,437,495
Estimate Over Minimum Salary Cap of $0 $19,562,505
Current Bank Account$67,251,187
Projected Bank Account$67,137,275

Pro Players Salaries

Kevin Labanc $3,000,005 (1)
Kyle Turris $1,750,000 (4)
Boone Jenner $1,500,000 (2)
Kris Russell $1,250,000 (2)
Jesper Fast $1,175,000 (1)
Brock McGinn $1,000,000 (4)
Pavel Zacha $1,000,000 (4)
Dylan Strome $500,000 (1)
Adrian Kempe $500,000 (1)
Charles Hudon $500,000 (4)
Brendan Smith $500,000 (4)
Brett Howden $500,000 (3)
Anthony Beauvillier $500,000 (1)
Dillon Dube $500,000 (3)
Oliver Kylington $500,000 (2)
Taylor Fedun $500,000 (3)
Curtis McElhinney $500,000 (1)
Pheonix Copley $500,000 (2)
Ashton Sautner $500,000 (4)
Michael Dipietro $500,000 (3)
Jesper Bratt $500,000 (2)
Jamie Oleksiak $500,000 (1)
Jon Merrill $500,000 (2)
Total Pro Players23
Salary Commitment
Year 2019 : $18,675,005
Year 2020 : $12,000,000
Year 2021 : $7,250,000
Year 2022 : $5,250,000
Salary Average Commitment
Year 2019 : $18,675,005
Year 2020 : $12,000,000
Year 2021 : $7,250,000
Year 2022 : $5,250,000
Salary Cap with 1 Way Contract
Year 2019 : $18,675,005
Year 2020 : $12,000,000
Year 2021 : $7,250,000
Year 2022 : $5,250,000

Farm Players Salaries

Melker Karlsson $162,500 (2)
Joseph Blandisi $75,000 (4)
Jayce Hawryluk $50,000 (3)
Joakim Nordstrom $50,000 (2)
Nick Paul $50,000 (1)
David Kampf $50,000 (4)
Jaret Anderson-Dolan $50,000 (3)
Ryan Carpenter $50,000 (2)
Libor Hajek $50,000 (3)
Hunter Miska $50,000 (1)
Martin Ouellette $50,000 (3)
Jake Bean $50,000 (3)
Maxim Mamin $50,000 (4)
Vinni Lettieri $50,000 (4)
Dillon Heatherington $50,000 (2)
Total Farm Players15
Salary Commitment
Year 2019 : $887,500
Year 2020 : $787,500
Year 2021 : $475,000
Year 2022 : $225,000
Salary Average Commitment
Year 2019 : $887,500
Year 2020 : $787,500
Year 2021 : $475,000
Year 2022 : $225,000

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5000 - $100 - 4,938 - 98.77%
Level 2: 4000 - $60 - 3,964 - 99.10%
Level 3: 1000 - $35 - 989 - 98.92%
Level 4: 3000 - $20 - 2,975 - 99.17%
Luxury : 1000 - $200 - 872 - 87.16%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %13,738 - 98.13%
Average Income per Game$1,000,136
Year to Date Revenue$41,005,575

Expense

Pro Players Total Salaries$49,137,500
Farm Players Total Salaries$925,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$46,961,825
Farm Year To Date Expenses$1,437,747
Pro Salary Cap To Date$46,663,574
Farm Salary Cap To Date$1,139,427

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$279,308
Pro Estimated Expenses$279,308
Farm Remaining Season Days1
Farm Expenses Per Days$6,921
Farm Estimated Expenses$6,921
Estimated Season Expenses$286,229
Season Salary Cap$50,062,500
Estimate Under Maximum Salary Cap of $63,000,000$12,937,500
Estimate Over Minimum Salary Cap of $0 $50,062,500
Current Bank Account$42,606,003
Projected Bank Account$42,319,774

Pro Players Salaries

Dustin Brown $10,000,000 (1)
Ryan Johansen $4,750,000 (2)
Alexander Steen $4,000,000 (2)
Jack Johnson $4,000,000 (2)
Alexander Kerfoot $3,950,000 (3)
Alex Iafallo $3,250,000 (3)
Niklas Hjalmarsson $3,000,000 (2)
Braden Holtby $2,187,500 (1)
Patrick Marleau $2,000,000 (2)
Justin Williams $2,000,000 (2)
Adam Larsson $1,500,000 (2)
Jason Pominville $1,150,000 (1)
Devin Shore $1,000,000 (4)
Phillip Danault $1,000,000 (3)
Trevor Daley $950,000 (1)
Linus Ullmark $900,000 (3)
Miles Wood $750,000 (3)
Jay Bouwmeester $750,000 (2)
Jason Dickinson $500,000 (4)
Colin Wilson $500,000 (1)
MacKenzie Weegar $500,000 (3)
Timo Meier $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $49,137,500
Year 2020 : $33,850,000
Year 2021 : $11,850,000
Year 2022 : $1,500,000
Salary Average Commitment
Year 2019 : $49,137,500
Year 2020 : $33,850,000
Year 2021 : $11,850,000
Year 2022 : $1,500,000
Salary Cap with 1 Way Contract
Year 2019 : $49,137,500
Year 2020 : $33,850,000
Year 2021 : $11,850,000
Year 2022 : $1,500,000

Farm Players Salaries

Anton Lindholm $75,000 (2)
Jason Spezza $50,000 (2)
Gavin Bayreuther $50,000 (4)
Steven Kampfer $50,000 (4)
Joel L'Esperance $50,000 (4)
Carl Grundstrom $50,000 (3)
Brad Hunt $50,000 (4)
Christian Fischer $50,000 (1)
Alan Quine $50,000 (4)
Edward Pasquale $50,000 (1)
Matt Donovan $50,000 (1)
Philippe Desrosiers $50,000 (4)
Kaden Fulcher $50,000 (4)
Juuso Valimaki $50,000 (3)
Nick Seeler $50,000 (3)
Brendan Guhle $50,000 (1)
Steven Santini $50,000 (4)
Ben Harpur $50,000 (4)
Total Farm Players18
Salary Commitment
Year 2019 : $925,000
Year 2020 : $725,000
Year 2021 : $600,000
Year 2022 : $450,000
Salary Average Commitment
Year 2019 : $925,000
Year 2020 : $725,000
Year 2021 : $600,000
Year 2022 : $450,000

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 5000 - $100 - 4,964 - 99.29%
Level 2: 4000 - $60 - 3,966 - 99.16%
Level 3: 1000 - $35 - 990 - 99.02%
Level 4: 3000 - $20 - 2,973 - 99.10%
Luxury : 1000 - $200 - 862 - 86.24%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %13,756 - 98.26%
Average Income per Game$1,001,020
Year to Date Revenue$41,041,830

Expense

Pro Players Total Salaries$56,651,005
Farm Players Total Salaries$1,202,512
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$54,156,474
Farm Year To Date Expenses$1,630,030
Pro Salary Cap To Date$53,858,154
Farm Salary Cap To Date$1,331,710

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$321,757
Pro Estimated Expenses$321,757
Farm Remaining Season Days1
Farm Expenses Per Days$8,489
Farm Estimated Expenses$8,489
Estimated Season Expenses$330,246
Season Salary Cap$57,853,517
Estimate Under Maximum Salary Cap of $63,000,000$5,146,483
Estimate Over Minimum Salary Cap of $0 $57,853,517
Current Bank Account$35,255,326
Projected Bank Account$34,925,080

Pro Players Salaries

Mikko Koivu $6,500,000 (1)
Nikita Zaitsev $6,000,005 (2)
Devan Dubnyk $6,000,000 (2)
Brayden Schenn $5,500,000 (2)
David Krejci $5,000,000 (1)
Thomas Vanek $3,250,000 (2)
Jakob Silfverberg $3,000,000 (2)
Evander Kane $3,000,000 (2)
Kyle Palmieri $3,000,000 (2)
Roman Polak $3,000,000 (1)
T.J. Brodie $2,500,000 (1)
Alex Biega $1,700,000 (3)
Lars Eller $1,500,000 (4)
Cam Fowler $1,375,000 (2)
Calvin de Haan $1,125,000 (2)
Ryan Dzingel $1,000,000 (3)
Tyler Ennis $701,000 (4)
Vladislav Namestnikov $500,000 (2)
Carter Hutton $500,000 (1)
Dmitri Kulikov $500,000 (1)
Blake Coleman $500,000 (1)
Brandon Pirri $500,000 (2)
Total Pro Players22
Salary Commitment
Year 2019 : $56,651,005
Year 2020 : $38,151,005
Year 2021 : $4,901,000
Year 2022 : $2,201,000
Salary Average Commitment
Year 2019 : $56,651,005
Year 2020 : $38,151,005
Year 2021 : $4,901,000
Year 2022 : $2,201,000
Salary Cap with 1 Way Contract
Year 2019 : $56,651,005
Year 2020 : $38,151,005
Year 2021 : $4,901,000
Year 2022 : $2,201,000

Farm Players Salaries

James Neal $300,000 (2)
Jan Rutta $225,000 (1)
Tom Pyatt $96,100 (1)
Mikkel Boedker $75,000 (4)
Jonny Brodzinski $56,213 (1)
Luke Johnson $50,100 (1)
Sheldon Dries $50,100 (1)
Lukas Radil $50,000 (1)
Jack Rodewald $50,000 (1)
Jujhar Khaira $50,000 (4)
Luke Witkowski $50,000 (1)
Alex D'Orio $50,000 (2)
Blake Pietila $50,000 (1)
Dylan Wells $50,000 (2)
Total Farm Players14
Salary Commitment
Year 2019 : $1,202,512
Year 2020 : $525,000
Year 2021 : $125,000
Year 2022 : $125,000
Salary Average Commitment
Year 2019 : $1,202,512
Year 2020 : $525,000
Year 2021 : $125,000
Year 2022 : $125,000

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 5000 - $100 - 4,944 - 98.87%
Level 2: 4000 - $60 - 3,964 - 99.09%
Level 3: 1000 - $36 - 989 - 98.87%
Level 4: 3000 - $25 - 2,235 - 74.49%
Luxury : 1000 - $201 - 864 - 86.41%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %12,995 - 92.82%
Average Income per Game$997,327
Year to Date Revenue$40,890,415

Expense

Pro Players Total Salaries$47,551,250
Farm Players Total Salaries$700,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$2,135,000
Pro Year To Date Expenses$51,943,717
Farm Year To Date Expenses$1,031,970
Pro Salary Cap To Date$51,645,483
Farm Salary Cap To Date$733,650

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$270,346
Pro Estimated Expenses$270,346
Farm Remaining Season Days1
Farm Expenses Per Days$5,650
Farm Estimated Expenses$5,650
Estimated Season Expenses$275,996
Season Salary Cap$50,386,250
Estimate Under Maximum Salary Cap of $63,000,000$12,613,750
Estimate Over Minimum Salary Cap of $0 $50,386,250
Current Bank Account$37,914,728
Projected Bank Account$37,638,732

Pro Players Salaries

Artemi Panarin $10,000,000 (1)
Pekka Rinne $8,000,000 (1)
Jakub Voracek $4,000,000 (4)
Bo Horvat $4,000,000 (3)
Tyler Bozak $3,126,250 (1)
Nathan MacKinnon $3,000,000 (1)
Jared Spurgeon $3,000,000 (4)
Nick Foligno $2,000,000 (3)
Andreas Athanasiou $2,000,000 (4)
Josh Anderson $1,500,000 (3)
Cal Clutterbuck $1,000,000 (3)
Riley Sheahan $750,000 (3)
Ben Lovejoy $600,000 (1)
Brandon Manning $575,000 (1)
Danton Heinen $500,000 (1)
Nick Jensen $500,000 (1)
Alexandar Georgiev $500,000 (3)
Matt Martin $500,000 (2)
Oliver Bjorkstrand $500,000 (4)
Matt Roy $500,000 (4)
Scott Harrington $500,000 (3)
Jonathan Ericsson $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $47,551,250
Year 2020 : $20,750,000
Year 2021 : $20,250,000
Year 2022 : $10,000,000
Salary Average Commitment
Year 2019 : $47,551,250
Year 2020 : $20,750,000
Year 2021 : $20,250,000
Year 2022 : $10,000,000
Salary Cap with 1 Way Contract
Year 2019 : $47,551,250
Year 2020 : $20,750,000
Year 2021 : $20,250,000
Year 2022 : $10,000,000

Farm Players Salaries

Micheal Haley $50,000 (1)
Mark Alt $50,000 (1)
Josh Teves $50,000 (1)
Tage Thompson $50,000 (2)
Ben Street $50,000 (1)
Chris Thorburn $50,000 (1)
Martin Frk $50,000 (1)
Keith Kinkaid $50,000 (1)
Jeremy Helvig $50,000 (2)
Tyler Parsons $50,000 (1)
Jared Coreau $50,000 (1)
Zach Trotman $50,000 (1)
Tyler Lewington $50,000 (1)
Martin Hanzal $50,000 (1)
Total Farm Players14
Salary Commitment
Year 2019 : $700,000
Year 2020 : $100,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $700,000
Year 2020 : $100,000
Year 2021 : $0
Year 2022 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 5000 - $100 - 4,962 - 99.24%
Level 2: 4000 - $60 - 3,965 - 99.12%
Level 3: 1000 - $35 - 997 - 99.71%
Level 4: 3000 - $20 - 2,976 - 99.19%
Luxury : 1000 - $200 - 869 - 86.91%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %13,769 - 98.35%
Average Income per Game$1,002,320
Year to Date Revenue$41,095,115

Expense

Pro Players Total Salaries$60,250,000
Farm Players Total Salaries$840,150
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$57,515,758
Farm Year To Date Expenses$1,145,918
Pro Salary Cap To Date$57,217,438
Farm Salary Cap To Date$847,598

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$342,090
Pro Estimated Expenses$342,090
Farm Remaining Season Days1
Farm Expenses Per Days$6,442
Farm Estimated Expenses$6,442
Estimated Season Expenses$348,532
Season Salary Cap$61,090,150
Estimate Under Maximum Salary Cap of $63,000,000$1,909,850
Estimate Over Minimum Salary Cap of $0 $61,090,150
Current Bank Account$32,433,439
Projected Bank Account$32,084,907

Pro Players Salaries

Patrice Bergeron $10,000,000 (3)
Steven Stamkos $6,000,000 (1)
Mark Scheifele $6,000,000 (2)
Roman Josi $5,500,000 (1)
Ryan Nugent-Hopkins $5,500,000 (1)
Anton Stralman $3,500,000 (1)
Kevin Hayes $3,000,000 (3)
Jacob Trouba $3,000,000 (2)
Vincent Trocheck $3,000,000 (2)
Travis Hamonic $2,500,000 (1)
Darnell Nurse $2,000,000 (3)
Casey Cizikas $2,000,000 (1)
John Gibson $2,000,000 (4)
Johnny Gaudreau $1,500,000 (2)
Brayden McNabb $1,000,000 (1)
David Rittich $1,000,000 (3)
Brooks Orpik $750,000 (1)
Andrew Copp $500,000 (4)
Zack Kassian $500,000 (2)
Lawson Crouse $500,000 (1)
Richard Panik $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $60,250,000
Year 2020 : $32,500,000
Year 2021 : $18,500,000
Year 2022 : $2,500,000
Salary Average Commitment
Year 2019 : $60,250,000
Year 2020 : $32,500,000
Year 2021 : $18,500,000
Year 2022 : $2,500,000
Salary Cap with 1 Way Contract
Year 2019 : $60,250,000
Year 2020 : $32,500,000
Year 2021 : $18,500,000
Year 2022 : $2,500,000

Farm Players Salaries

Joakim Ryan $90,150 (3)
J.T. Brown $50,000 (1)
Justin Dowling $50,000 (1)
Justin Kloos $50,000 (1)
Anthony Greco $50,000 (1)
Adam Cracknell $50,000 (1)
Garrett Wilson $50,000 (1)
Corban Knight $50,000 (1)
Max McCormick $50,000 (1)
Cody McLeod $50,000 (1)
Devin Williams $50,000 (2)
Peter Budaj $50,000 (1)
Radim Simek $50,000 (1)
Zac Rinaldo $50,000 (1)
Jake Chelios $50,000 (1)
Gustav Forsling $50,000 (1)
Total Farm Players16
Salary Commitment
Year 2019 : $840,150
Year 2020 : $140,150
Year 2021 : $90,150
Year 2022 : $0
Salary Average Commitment
Year 2019 : $840,150
Year 2020 : $140,150
Year 2021 : $90,150
Year 2022 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 5000 - $100 - 4,858 - 97.15%
Level 2: 4000 - $60 - 3,939 - 98.49%
Level 3: 1000 - $35 - 983 - 98.32%
Level 4: 3000 - $20 - 2,932 - 97.73%
Luxury : 1000 - $200 - 833 - 83.28%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %13,545 - 96.75%
Average Income per Game$981,740
Year to Date Revenue$40,251,340

Expense

Pro Players Total Salaries$24,510,000
Farm Players Total Salaries$1,577,975
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$23,887,648
Farm Year To Date Expenses$1,914,242
Pro Salary Cap To Date$23,589,339
Farm Salary Cap To Date$1,615,922

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$140,169
Pro Estimated Expenses$140,169
Farm Remaining Season Days1
Farm Expenses Per Days$10,610
Farm Estimated Expenses$10,610
Estimated Season Expenses$150,779
Season Salary Cap$26,087,975
Estimate Under Maximum Salary Cap of $63,000,000$36,912,025
Estimate Over Minimum Salary Cap of $0 $26,087,975
Current Bank Account$64,449,450
Projected Bank Account$64,298,671

Pro Players Salaries

Ryan Getzlaf $4,500,000 (2)
Daniel Girardi $3,150,000 (1)
Nick Holden $3,000,000 (2)
Mike Smith $2,100,000 (2)
Danny DeKeyser $1,747,500 (1)
Matt Benning $1,300,000 (1)
Marcus Foligno $875,000 (1)
Chris Wagner $737,500 (1)
Roberto Luongo $600,000 (1)
Conor Garland $500,000 (3)
Dominik Simon $500,000 (4)
Casey Nelson $500,000 (1)
Nic Dowd $500,000 (1)
Anthony Cirelli $500,000 (2)
Andrej Sekera $500,000 (2)
Dan Hamhuis $500,000 (2)
Jeff Carter $500,000 (2)
Kevin Rooney $500,000 (1)
Garnet Hathaway $500,000 (1)
Ryan Hartman $500,000 (3)
Mario Kempe $500,000 (1)
Mattias Janmark $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $24,510,000
Year 2020 : $13,100,000
Year 2021 : $1,500,000
Year 2022 : $500,000
Salary Average Commitment
Year 2019 : $24,510,000
Year 2020 : $13,100,000
Year 2021 : $1,500,000
Year 2022 : $500,000
Salary Cap with 1 Way Contract
Year 2019 : $24,510,000
Year 2020 : $13,100,000
Year 2021 : $1,500,000
Year 2022 : $500,000

Farm Players Salaries

Joel Hofer $125,000 (2)
Sam Gagner $121,875 (1)
Ilya Lyubushkin $82,500 (2)
Karson Kuhlman $75,000 (2)
Nico Sturm $62,500 (2)
William Borgen $62,500 (2)
Jacob Middleton $62,500 (2)
Cam Johnson $61,000 (1)
Patrick Eaves $60,100 (1)
Landon Bow $58,750 (1)
Dean Kukan $56,250 (1)
Dale Weise $50,000 (2)
Tomas Hyka $50,000 (2)
Joseph Gambardella $50,000 (3)
Dryden Hunt $50,000 (3)
Brad Malone $50,000 (1)
Kailer Yamamoto $50,000 (2)
Nicolas Deslauriers $50,000 (2)
Kevin Lankinen $50,000 (2)
Brian Elliott $50,000 (2)
Tristan Jarry $50,000 (4)
Jake Paterson $50,000 (4)
Cameron Schilling $50,000 (1)
Andy Welinski $50,000 (2)
Patrik Berglund $50,000 (1)
Justin Holl $50,000 (2)
Total Farm Players26
Salary Commitment
Year 2019 : $1,577,975
Year 2020 : $1,070,000
Year 2021 : $200,000
Year 2022 : $100,000
Salary Average Commitment
Year 2019 : $1,577,975
Year 2020 : $1,070,000
Year 2021 : $200,000
Year 2022 : $100,000

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 5000 - $100 - 4,911 - 98.23%
Level 2: 4000 - $60 - 3,931 - 98.27%
Level 3: 1000 - $35 - 991 - 99.06%
Level 4: 3000 - $20 - 2,960 - 98.67%
Luxury : 1000 - $200 - 845 - 84.51%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %13,638 - 97.41%
Average Income per Game$989,866
Year to Date Revenue$40,584,510

Expense

Pro Players Total Salaries$39,775,000
Farm Players Total Salaries$1,975,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$40,088,663
Farm Year To Date Expenses$2,276,818
Pro Salary Cap To Date$39,790,382
Farm Salary Cap To Date$1,978,498

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$226,412
Pro Estimated Expenses$226,412
Farm Remaining Season Days1
Farm Expenses Per Days$12,853
Farm Estimated Expenses$12,853
Estimated Season Expenses$239,265
Season Salary Cap$41,750,000
Estimate Under Maximum Salary Cap of $63,000,000$21,250,000
Estimate Over Minimum Salary Cap of $0 $41,750,000
Current Bank Account$48,219,029
Projected Bank Account$47,979,764

Pro Players Salaries

Sean Couturier $6,000,000 (4)
Dylan Larkin $5,000,000 (4)
Jaden Schwartz $4,000,000 (2)
Deryk Engelland $4,000,000 (1)
Connor Hellebuyck $2,750,000 (4)
Pierre-Luc Dubois $2,000,000 (2)
Mitch Marner $2,000,000 (1)
Charlie Coyle $2,000,000 (1)
Charlie McAvoy $2,000,000 (2)
Ben Chiarot $1,500,000 (4)
Brett Connolly $1,500,000 (4)
Ivan Provorov $1,500,000 (1)
Paul Byron $1,500,000 (4)
Joel Armia $1,000,000 (3)
Anton Forsberg $525,000 (3)
Alex Tuch $500,000 (1)
Tyler Bertuzzi $500,000 (1)
Damon Severson $500,000 (3)
Olli Maatta $500,000 (2)
J.T. Miller $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $39,775,000
Year 2020 : $28,775,000
Year 2021 : $20,275,000
Year 2022 : $18,250,000
Salary Average Commitment
Year 2019 : $39,775,000
Year 2020 : $28,775,000
Year 2021 : $20,275,000
Year 2022 : $18,250,000
Salary Cap with 1 Way Contract
Year 2019 : $39,775,000
Year 2020 : $28,775,000
Year 2021 : $20,275,000
Year 2022 : $18,250,000

Farm Players Salaries

Dion Phaneuf $350,000 (1)
Jason Demers $175,000 (3)
Alexander Wennberg $150,000 (3)
Brett Ritchie $50,000 (3)
Jake McCabe $50,000 (2)
Nathan Bastian $50,000 (3)
Michael Bunting $50,000 (3)
Kerby Rychel $50,000 (3)
Brendan Leipsic $50,000 (1)
Brendan Gaunce $50,000 (4)
Adam Erne $50,000 (1)
Jesperi Kotkaniemi $50,000 (3)
Brendan Perlini $50,000 (1)
Chase De Leo $50,000 (2)
Kyle Clifford $50,000 (2)
Miro Heiskanen $50,000 (3)
Vince Dunn $50,000 (2)
Jakub Zboril $50,000 (3)
Stefan Elliott $50,000 (2)
Spencer Martin $50,000 (3)
Ilya Samsonov $50,000 (3)
Urho Vaakanainen $50,000 (3)
Tyrell Goulbourne $50,000 (2)
Justin Bailey $50,000 (4)
Derrick Pouliot $50,000 (3)
Trent Frederic $50,000 (3)
Sam Bennett $50,000 (3)
Kyle Capobianco $50,000 (2)
Filip Hronek $50,000 (3)
Total Farm Players29
Salary Commitment
Year 2019 : $1,975,000
Year 2020 : $1,475,000
Year 2021 : $1,125,000
Year 2022 : $100,000
Salary Average Commitment
Year 2019 : $1,975,000
Year 2020 : $1,475,000
Year 2021 : $1,125,000
Year 2022 : $100,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 5000 - $99 - 4,956 - 99.13%
Level 2: 4000 - $59 - 3,970 - 99.24%
Level 3: 1000 - $40 - 814 - 81.42%
Level 4: 3000 - $20 - 2,976 - 99.19%
Luxury : 1000 - $197 - 992 - 99.25%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %13,709 - 97.92%
Average Income per Game$1,012,497
Year to Date Revenue$41,512,359

Expense

Pro Players Total Salaries$62,199,000
Farm Players Total Salaries$775,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$56,733,214
Farm Year To Date Expenses$1,218,588
Pro Salary Cap To Date$56,434,894
Farm Salary Cap To Date$920,384

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$353,102
Pro Estimated Expenses$353,102
Farm Remaining Season Days1
Farm Expenses Per Days$6,073
Farm Estimated Expenses$6,073
Estimated Season Expenses$359,175
Season Salary Cap$62,974,000
Estimate Under Maximum Salary Cap of $63,000,000$26,000
Estimate Over Minimum Salary Cap of $0 $62,974,000
Current Bank Account$33,560,557
Projected Bank Account$33,201,382

Pro Players Salaries

Mark Giordano $7,300,000 (1)
Brad Marchand $6,000,000 (3)
Anze Kopitar $5,250,000 (2)
Erik Johnson $5,000,000 (3)
Erik Karlsson $5,000,000 (1)
T.J. Oshie $5,000,000 (1)
Mattias Ekholm $5,000,000 (1)
Ryan Ellis $4,000,000 (2)
Carl Soderberg $3,000,000 (1)
Viktor Arvidsson $3,000,000 (3)
Tyler Johnson $3,000,000 (1)
Sean Monahan $3,000,000 (2)
Tomas Tatar $1,999,000 (1)
Bryan Rust $1,500,000 (3)
Alex Killorn $1,000,000 (1)
Tomas Hertl $1,000,000 (2)
Sean Kuraly $650,000 (1)
Darcy Kuemper $500,000 (2)
Anders Nilsson $500,000 (1)
Erik Gustafsson $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $62,199,000
Year 2020 : $29,250,000
Year 2021 : $15,500,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $62,199,000
Year 2020 : $29,250,000
Year 2021 : $15,500,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $62,199,000
Year 2020 : $29,250,000
Year 2021 : $15,500,000
Year 2022 : $0

Farm Players Salaries

John Gilmour $75,000 (1)
Jori Lehtera $50,000 (1)
Brady Keeper $50,000 (1)
Bogdan Kiselevich $50,000 (1)
Dalton Prout $50,000 (1)
Josh Currie $50,000 (1)
Darren Archibald $50,000 (1)
Igor Ozhiganov $50,000 (1)
Jamie McGinn $50,000 (1)
Jason Garrison $50,000 (1)
Antti Niemi $50,000 (1)
Tomas Plekanec $50,000 (1)
Jacob MacDonald $50,000 (1)
Jaycob Megna $50,000 (1)
Paul LaDue $50,000 (1)
Total Farm Players15
Salary Commitment
Year 2019 : $775,000
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $775,000
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 5000 - $100 - 4,975 - 99.50%
Level 2: 4000 - $60 - 3,957 - 98.93%
Level 3: 1000 - $35 - 992 - 99.20%
Level 4: 3000 - $20 - 2,972 - 99.08%
Luxury : 1000 - $200 - 864 - 86.38%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %13,760 - 98.29%
Average Income per Game$1,001,839
Year to Date Revenue$41,075,380

Expense

Pro Players Total Salaries$57,350,000
Farm Players Total Salaries$1,062,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$2,826,250
Pro Year To Date Expenses$51,406,428
Farm Year To Date Expenses$1,372,924
Pro Salary Cap To Date$51,108,108
Farm Salary Cap To Date$1,074,604

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$325,706
Pro Estimated Expenses$325,706
Farm Remaining Season Days1
Farm Expenses Per Days$7,695
Farm Estimated Expenses$7,695
Estimated Season Expenses$333,401
Season Salary Cap$61,238,250
Estimate Under Maximum Salary Cap of $63,000,000$1,761,750
Estimate Over Minimum Salary Cap of $0 $61,238,250
Current Bank Account$38,296,028
Projected Bank Account$37,962,627

Pro Players Salaries

Sidney Crosby $7,500,000 (1)
John Tavares $6,000,000 (1)
Logan Couture $5,500,000 (4)
David Pastrnak $5,500,000 (4)
Phil Kessel $5,000,000 (2)
David Perron $5,000,000 (3)
Justin Faulk $4,500,000 (3)
Evgeny Dadonov $4,000,000 (4)
Zach Hyman $2,050,000 (1)
Dougie Hamilton $1,500,000 (1)
Christopher Tanev $1,500,000 (4)
Frederik Andersen $1,500,000 (1)
Mikael Granlund $1,500,000 (1)
Dmitri Orlov $1,500,000 (2)
Antoine Roussel $1,000,000 (1)
Michael Matheson $1,000,000 (4)
Jay Beagle $800,000 (2)
Mikko Koskinen $500,000 (3)
Brenden Dillon $500,000 (1)
Tom Wilson $500,000 (2)
Jonas Brodin $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $57,350,000
Year 2020 : $35,300,000
Year 2021 : $27,500,000
Year 2022 : $17,500,000
Salary Average Commitment
Year 2019 : $57,350,000
Year 2020 : $35,300,000
Year 2021 : $27,500,000
Year 2022 : $17,500,000
Salary Cap with 1 Way Contract
Year 2019 : $57,350,000
Year 2020 : $35,300,000
Year 2021 : $27,500,000
Year 2022 : $17,500,000

Farm Players Salaries

Taro Hirose $124,500 (4)
Shea Theodore $100,000 (4)
Connor Carrick $87,500 (2)
Zack MacEwen $50,000 (4)
Ty Rattie $50,000 (2)
Frederick Gaudreau $50,000 (2)
Anthony Richard $50,000 (3)
Valeri Nichushkin $50,000 (4)
Max Comtois $50,000 (3)
Kevin Gravel $50,000 (1)
Evan Fitzpatrick $50,000 (3)
Jon Gillies $50,000 (3)
Jake Oettinger $50,000 (2)
Mackenzie Blackwood $50,000 (4)
Tim Heed $50,000 (1)
Jeremy Lauzon $50,000 (3)
Colton Point $50,000 (2)
Chris Driedger $50,000 (1)
Total Farm Players18
Salary Commitment
Year 2019 : $1,062,000
Year 2020 : $912,000
Year 2021 : $624,500
Year 2022 : $374,500
Salary Average Commitment
Year 2019 : $1,062,000
Year 2020 : $912,000
Year 2021 : $624,500
Year 2022 : $374,500

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 5000 - $100 - 4,930 - 98.61%
Level 2: 4000 - $60 - 3,936 - 98.40%
Level 3: 1000 - $35 - 988 - 98.77%
Level 4: 3000 - $20 - 2,952 - 98.41%
Luxury : 1000 - $200 - 841 - 84.08%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %13,647 - 97.48%
Average Income per Game$990,976
Year to Date Revenue$40,630,015

Expense

Pro Players Total Salaries$34,804,299
Farm Players Total Salaries$720,050
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$37,878,035
Farm Year To Date Expenses$1,329,524
Pro Salary Cap To Date$37,579,715
Farm Salary Cap To Date$1,031,204

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$198,329
Pro Estimated Expenses$198,329
Farm Remaining Season Days1
Farm Expenses Per Days$5,763
Farm Estimated Expenses$5,763
Estimated Season Expenses$204,092
Season Salary Cap$35,524,349
Estimate Under Maximum Salary Cap of $63,000,000$27,475,651
Estimate Over Minimum Salary Cap of $0 $35,524,349
Current Bank Account$51,422,456
Projected Bank Account$51,218,364

Pro Players Salaries

Jack Eichel $5,500,000 (4)
P.K. Subban $4,000,000 (4)
Cory Schneider $3,500,000 (2)
Karl Alzner $2,250,000 (3)
Drew Stafford $2,125,000 (1)
Colin Miller $2,025,000 (3)
Conor Sheary $2,000,000 (2)
Michal Kempny $1,640,000 (2)
Neal Pionk $1,500,999 (3)
Petr Mrazek $1,500,000 (1)
Ryan Graves $1,400,000 (2)
Christian Djoos $1,250,000 (1)
Michael Frolik $1,250,000 (3)
Zack Smith $1,000,000 (3)
Ryan Kesler $750,000 (2)
Dylan Sikura $613,300 (1)
Jared McCann $500,000 (4)
Erik Haula $500,000 (2)
Warren Foegele $500,000 (2)
Mackenzie MacEachern $500,000 (3)
Lucas Wallmark $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $34,804,299
Year 2020 : $28,815,999
Year 2021 : $18,525,999
Year 2022 : $10,000,000
Salary Average Commitment
Year 2019 : $34,804,299
Year 2020 : $28,815,999
Year 2021 : $18,525,999
Year 2022 : $10,000,000
Salary Cap with 1 Way Contract
Year 2019 : $34,804,299
Year 2020 : $28,815,999
Year 2021 : $18,525,999
Year 2022 : $10,000,000

Farm Players Salaries

Antti Raanta $70,050 (4)
Chad Ruhwedel $50,000 (1)
Joey Anderson $50,000 (3)
Jakob Forsbacka-Karlsson $50,000 (2)
Alexander Nylander $50,000 (1)
Austin Czarnik $50,000 (2)
Colby Cave $50,000 (3)
Nathan Walker $50,000 (2)
Collin Delia $50,000 (4)
Garret Sparks $50,000 (3)
Pavel Francouz $50,000 (1)
Mark Barberio $50,000 (1)
Dakota Mermis $50,000 (3)
Matt Hendricks $50,000 (2)
Total Farm Players14
Salary Commitment
Year 2019 : $720,050
Year 2020 : $520,050
Year 2021 : $320,050
Year 2022 : $120,050
Salary Average Commitment
Year 2019 : $720,050
Year 2020 : $520,050
Year 2021 : $320,050
Year 2022 : $120,050

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Arena
Level 1: 5000 - $119 - 3,700 - 74.01%
Level 2: 4000 - $79 - 2,719 - 67.97%
Level 3: 1000 - $49 - 659 - 65.94%
Level 4: 3000 - $25 - 2,137 - 71.23%
Luxury : 1000 - $150 - 997 - 99.72%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %10,213 - 72.95%
Average Income per Game$891,461
Year to Date Revenue$36,549,881

Expense

Pro Players Total Salaries$54,259,999
Farm Players Total Salaries$976,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$52,729,149
Farm Year To Date Expenses$1,303,286
Pro Salary Cap To Date$52,430,829
Farm Salary Cap To Date$1,004,966

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$308,249
Pro Estimated Expenses$308,249
Farm Remaining Season Days1
Farm Expenses Per Days$7,209
Farm Estimated Expenses$7,209
Estimated Season Expenses$315,458
Season Salary Cap$55,235,999
Estimate Under Maximum Salary Cap of $63,000,000$7,764,001
Estimate Over Minimum Salary Cap of $0 $55,235,999
Current Bank Account$32,517,446
Projected Bank Account$32,201,988

Pro Players Salaries

Ryan Suter $10,000,000 (2)
Thomas Greiss $6,000,000 (2)
Johnny Boychuk $5,500,000 (1)
Anders Lee $5,010,000 (4)
Elias Pettersson $4,000,000 (3)
Colton Parayko $4,000,000 (4)
Jake Allen $3,000,000 (1)
Mike Green $3,000,000 (1)
Derick Brassard $2,750,000 (2)
Mathieu Perreault $1,500,000 (3)
Nick Leddy $1,500,000 (2)
Jordan Eberle $1,500,000 (1)
Nikolaj Ehlers $1,000,000 (4)
Micheal Ferland $999,999 (2)
Matt Grzelcyk $500,000 (1)
Clayton Keller $500,000 (1)
Jake Virtanen $500,000 (4)
Mikhail Sergachev $500,000 (1)
Josh Leivo $500,000 (2)
Mirco Mueller $500,000 (1)
Ryan Strome $500,000 (2)
Austin Watson $500,000 (1)
Tobias Rieder $500,000 (3)
Total Pro Players23
Salary Commitment
Year 2019 : $54,259,999
Year 2020 : $38,759,999
Year 2021 : $16,510,000
Year 2022 : $10,510,000
Salary Average Commitment
Year 2019 : $54,259,999
Year 2020 : $38,759,999
Year 2021 : $16,510,000
Year 2022 : $10,510,000
Salary Cap with 1 Way Contract
Year 2019 : $54,259,999
Year 2020 : $38,759,999
Year 2021 : $16,510,000
Year 2022 : $10,510,000

Farm Players Salaries

Matt Luff $126,000 (4)
Michael Rasmussen $50,000 (3)
Carl Dahlstrom $50,000 (2)
Sheldon Rempal $50,000 (1)
Jack Roslovic $50,000 (1)
Filip Zadina $50,000 (3)
Kyle Rau $50,000 (2)
Nate Prosser $50,000 (1)
Devante Smith-Pelly $50,000 (1)
Calvin Pickard $50,000 (3)
Adin Hill $50,000 (4)
Malcolm Subban $50,000 (1)
Laurent Brossoit $50,000 (2)
Victor Rask $50,000 (3)
Marko Dano $50,000 (1)
Dennis Cholowski $50,000 (3)
Sven Andrighetto $50,000 (3)
Louie Belpedio $50,000 (4)
Total Farm Players18
Salary Commitment
Year 2019 : $976,000
Year 2020 : $676,000
Year 2021 : $526,000
Year 2022 : $226,000
Salary Average Commitment
Year 2019 : $976,000
Year 2020 : $676,000
Year 2021 : $526,000
Year 2022 : $226,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $63,000,000
Available Cap Space

Over Minimum of
$0

Pro Players

Farm Players

Total Players

Anaheim Ducks $46,838,244 $50,707,062 $12,292,938 $50,707,062 222749
Boston Bruins $38,471,687 $52,818,937 $10,181,063 $52,818,937 221941
Buffalo Sabres $37,715,732 $53,937,500 $9,062,500 $53,937,500 221335
Calgary Flames $33,395,223 $61,631,250 $1,368,750 $61,631,250 221739
Carolina Hurricanes $41,268,537 $51,620,373 $11,379,627 $51,620,373 231437
Chicago Blackhawks $34,390,997 $55,400,000 $7,600,000 $55,400,000 211435
Colorado Avalanche $45,454,547 $36,108,507 $26,891,493 $36,108,507 211637
Detroit Red Wings $47,229,630 $33,891,000 $29,109,000 $33,891,000 212748
Edmonton Oilers $34,848,800 $59,650,000 $3,350,000 $59,650,000 211637
Florida Panthers $43,404,900 $46,641,749 $16,358,251 $46,641,749 221638
Los Angeles Kings $36,758,493 $54,437,500 $8,562,500 $54,437,500 201939
Minnesota Wild $60,631,648 $29,596,000 $33,404,000 $29,596,000 212748
Montreal Canadiens $33,298,396 $61,700,499 $1,299,501 $61,700,499 201535
Nashville Predators $34,609,196 $56,347,499 $6,652,501 $56,347,499 211536
New Jersey Devils $48,207,231 $43,002,199 $19,997,801 $43,002,199 222547
New York Islanders $67,251,187 $19,562,505 $43,437,495 $19,562,505 231538
New York Rangers $42,606,003 $50,062,500 $12,937,500 $50,062,500 221840
Philadelphia Flyers $35,255,326 $57,853,517 $5,146,483 $57,853,517 221436
Pittsburgh Penguins $37,914,728 $50,386,250 $12,613,750 $50,386,250 221436
San Jose Sharks $32,433,439 $61,090,150 $1,909,850 $61,090,150 211637
St. Louis Blues $64,449,450 $26,087,975 $36,912,025 $26,087,975 222648
Tampa Bay Lightning $48,219,029 $41,750,000 $21,250,000 $41,750,000 202949
Toronto Maple Leafs $33,560,557 $62,974,000 $26,000 $62,974,000 201535
Vancouver Canucks $38,296,028 $61,238,250 $1,761,750 $61,238,250 211839
Washington Capitals $51,422,456 $35,524,349 $27,475,651 $35,524,349 211435
Winnipeg Jets $32,517,446 $55,235,999 $7,764,001 $55,235,999 231841