Team Finance for JGHL1718

Update - Sunday, October 22, 2017 at 01:59

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 5000 - $100 - 0 - 0.00%
Level 2: 4000 - $60 - 0 - 0.00%
Level 3: 1000 - $35 - 0 - 0.00%
Level 4: 3000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,987,500
Farm Players Total Salaries$12,854,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$907,812
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $63,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$37,935,220
Projected Bank Account$37,935,220

Pro Players Salaries

Jonathan Quick $6,525,000 (3)
Wayne Simmonds $5,000,000 (1)
Valtteri Filppula $5,000,000 (1)
Patrik Berglund $3,125,000 (1)
Martin Hanzal $3,000,000 (4)
Jason Demers $2,500,000 (1)
Pierre-Edouard Bellemare $2,100,000 (2)
Jean-Gabriel Pageau $2,000,000 (3)
Matthew Stajan $2,000,000 (1)
Brendan Gallagher $2,000,000 (3)
Michael Raffl $1,800,000 (2)
Kevan Miller $1,650,000 (1)
Tobias Enstrom $1,537,500 (2)
Mikkel Boedker $1,500,000 (2)
Zach Bogosian $1,250,000 (3)
Craig Smith $1,000,000 (2)
Anton Khudobin $500,000 (4)
Martin Marincin $500,000 (4)
Shayne Gostisbehere $500,000 (1)
Oscar Lindberg $500,000 (1)
Stefan Noesen $500,000 (1)
Johan Larsson $500,000 (3)
Total Pro Players22
Salary Commitment
Year 2017 : $44,987,500.00
Year 2018 : $24,212,500.00
Year 2019 : $16,275,000.00
Year 2020 : $4,000,000.00
Salary Average Commitment
Year 2017 : $47,912,500.00
Year 2018 : $27,262,500.00
Year 2019 : $17,025,000.00
Year 2020 : $4,000,000.00
Salary Cap with 1 Way Contract
Year 2017 : $44,987,500.00
Year 2018 : $24,212,500.00
Year 2019 : $16,275,000.00
Year 2020 : $4,000,000.00

Farm Players Salaries

Michael Sgarbossa $1,350,000 (1)
Jamie McGinn $1,250,000 (1)
Niklas Grossman $1,000,000 (2)
Markus Nutivaara $754,000 (3)
Zac Dalpe $500,000 (2)
Gemel Smith $500,000 (3)
Mike Vecchione $500,000 (3)
Evan Rodrigues $500,000 (3)
Michael Blunden $500,000 (1)
Cedric Paquette $500,000 (3)
A.J. Greer $500,000 (3)
Brandon Davidson $500,000 (1)
Samuel Morin $500,000 (3)
Robert Hagg $500,000 (3)
Joonas Korpisalo $500,000 (3)
Alex Lyon $500,000 (2)
Brian Lashoff $500,000 (3)
Korbinian Holzer $500,000 (1)
Paul Carey $500,000 (2)
Scott Laughton $500,000 (3)
Matt Puempel $500,000 (1)
Total Farm Players21
Salary Commitment
Year 2017 : $12,854,000.00
Year 2018 : $8,254,000.00
Year 2019 : $5,754,000.00
Year 2020 : $0.00
Salary Average Commitment
Year 2017 : $13,350,000.00
Year 2018 : $8,000,000.00
Year 2019 : $5,500,000.00
Year 2020 : $0.00

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 5000 - $100 - 0 - 0.00%
Level 2: 4000 - $60 - 0 - 0.00%
Level 3: 1000 - $35 - 0 - 0.00%
Level 4: 3000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,062,500
Farm Players Total Salaries$8,499,999
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $63,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$47,866,675
Projected Bank Account$47,866,675

Pro Players Salaries

Patrick Kane $6,875,000 (2)
Tuukka Rask $6,000,000 (4)
Nicklas Backstrom $6,000,000 (1)
Mikael Backlund $4,000,000 (2)
Loui Eriksson $3,500,000 (2)
Paul Martin $3,000,000 (1)
Brad Marchand $3,000,000 (1)
Johnny Boychuk $3,000,000 (1)
Milan Lucic $2,687,500 (1)
Joel Ward $2,000,000 (1)
Jannik Hansen $2,000,000 (3)
Justin Abdelkader $1,750,000 (4)
Hampus Lindholm $1,500,000 (4)
Justin Braun $1,500,000 (4)
Ben Lovejoy $1,500,000 (1)
Darren Helm $1,250,000 (4)
Derek Ryan $500,000 (4)
Cole Schneider $500,000 (1)
Brian Campbell $500,000 (1)
Brady Austin $500,000 (1)
Curtis McElhinney $500,000 (1)
David Schlemko $500,000 (4)
Joel Vermin $500,000 (1)
Michael Chaput $500,000 (1)
Roman Lyubimov $500,000 (1)
Total Pro Players25
Salary Commitment
Year 2017 : $54,062,500.00
Year 2018 : $29,375,000.00
Year 2019 : $15,000,000.00
Year 2020 : $13,000,000.00
Salary Average Commitment
Year 2017 : $41,187,500.00
Year 2018 : $24,000,000.00
Year 2019 : $15,000,000.00
Year 2020 : $13,000,000.00
Salary Cap with 1 Way Contract
Year 2017 : $54,062,500.00
Year 2018 : $29,375,000.00
Year 2019 : $15,000,000.00
Year 2020 : $13,000,000.00

Farm Players Salaries

Ryan Reaves $999,999 (4)
David Warsofsky $500,000 (3)
Cory Conacher $500,000 (2)
Borna Rendulic $500,000 (3)
Sergey Kalinin $500,000 (1)
Derek Grant $500,000 (1)
Anthony Bitetto $500,000 (1)
Carter Rowney $500,000 (2)
Curtis McKenzie $500,000 (1)
Jake Hildebrand $500,000 (2)
Jean-Francois Berube $500,000 (2)
Troy Grosenick $500,000 (3)
Matt Beleskey $500,000 (1)
Greg Pateryn $500,000 (2)
Rob O'Gara $500,000 (1)
Nick Schultz $500,000 (1)
Total Farm Players16
Salary Commitment
Year 2017 : $8,499,999.00
Year 2018 : $4,999,999.00
Year 2019 : $2,499,999.00
Year 2020 : $999,999.00
Salary Average Commitment
Year 2017 : $5,000,000.00
Year 2018 : $4,500,000.00
Year 2019 : $2,000,000.00
Year 2020 : $500,000.00

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 5000 - $100 - 0 - 0.00%
Level 2: 4000 - $60 - 0 - 0.00%
Level 3: 1000 - $35 - 0 - 0.00%
Level 4: 3000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,457,476
Farm Players Total Salaries$0
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $63,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$47,796,750
Projected Bank Account$47,796,750

Pro Players Salaries

Roberto Luongo $7,450,000 (1)
Matt Duchene $5,000,000 (1)
Corey Perry $4,056,250 (2)
Mike Green $3,812,475 (1)
Tyler Bozak $3,126,250 (3)
Gustav Nyquist $3,000,000 (2)
Oscar Klefbom $3,000,000 (4)
Jordan Eberle $2,000,000 (2)
Marcus Johansson $2,000,000 (2)
Taylor Hall $1,750,000 (2)
Cam Fowler $1,750,000 (2)
Nick Bjugstad $1,500,000 (3)
Jimmy Hayes $1,500,000 (2)
David Desharnais $1,500,000 (1)
Kevin Hayes $1,500,000 (1)
Benoit Pouliot $1,500,000 (3)
Andrew MacDonald $1,262,500 (2)
Nail Yakupov $1,250,000 (3)
Calle Jarnkrok $1,000,000 (3)
Matt Greene $1,000,000 (1)
Shane Doan $1,000,000 (1)
Chris Kelly $1,000,000 (1)
Alex Killorn $1,000,000 (3)
Martin Frk $500,000 (3)
Cristoval Nieves $500,000 (3)
Adam Lowry $500,000 (1)
Brandon Pirri $500,000 (2)
Dylan McIlrath $500,000 (1)
Stephen Johns $500,000 (2)
Andreas Englund $500,000 (3)
Derek Forbort $500,000 (2)
Jack Campbell $500,000 (1)
Cody McLeod $500,000 (1)
Brady Skjei $500,000 (2)
Vitek Vanecek $500,000 (1)
Darnell Nurse $500,000 (1)
Jimmy Vesey $500,000 (3)
Ryan Strome $500,000 (4)
Jordin Tootoo $500,000 (1)
Jordan Martinook $500,000 (1)
Total Pro Players40
Salary Commitment
Year 2017 : $60,457,475.00
Year 2018 : $34,195,000.00
Year 2019 : $14,876,250.00
Year 2020 : $3,500,000.00
Salary Average Commitment
Year 2017 : $46,507,475.00
Year 2018 : $31,195,000.00
Year 2019 : $11,876,250.00
Year 2020 : $1,000,000.00
Salary Cap with 1 Way Contract
Year 2017 : $60,457,475.00
Year 2018 : $34,195,000.00
Year 2019 : $14,876,250.00
Year 2020 : $3,500,000.00

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2017 : $0.00
Year 2018 : $0.00
Year 2019 : $0.00
Year 2020 : $0.00
Salary Average Commitment
Year 2017 : $0.00
Year 2018 : $0.00
Year 2019 : $0.00
Year 2020 : $0.00

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 5000 - $100 - 0 - 0.00%
Level 2: 4000 - $60 - 0 - 0.00%
Level 3: 1000 - $35 - 0 - 0.00%
Level 4: 3000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,700,000
Farm Players Total Salaries$10,000,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$175,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $63,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$44,972,566
Projected Bank Account$44,972,566

Pro Players Salaries

Blake Wheeler $6,000,000 (3)
Ryan Getzlaf $5,750,000 (2)
Dustin Byfuglien $5,000,000 (1)
P.K. Subban $5,000,000 (2)
Jonathan Toews $5,000,000 (1)
Rickard Rakell $3,000,000 (4)
Roman Polak $3,000,000 (3)
Oliver Ekman-Larsson $3,000,000 (2)
Gabriel Landeskog $2,750,000 (4)
Mark Scheifele $2,000,000 (2)
Jeff Skinner $1,750,000 (2)
Sergei Bobrovsky $1,700,000 (2)
Brayden Point $1,500,000 (3)
Boone Jenner $1,500,000 (4)
Jaccob Slavin $1,000,000 (2)
Jake Guentzel $1,000,000 (3)
Chad Johnson $999,999 (4)
Jake Gardiner $750,000 (2)
Reilly Smith $500,000 (2)
Jonathan Drouin $500,000 (1)
Jake Muzzin $500,000 (1)
Casey Cizikas $500,000 (2)
Total Pro Players22
Salary Commitment
Year 2017 : $52,699,999.00
Year 2018 : $41,699,999.00
Year 2019 : $19,749,999.00
Year 2020 : $8,249,999.00
Salary Average Commitment
Year 2017 : $50,200,000.00
Year 2018 : $39,200,000.00
Year 2019 : $18,500,000.00
Year 2020 : $7,000,000.00
Salary Cap with 1 Way Contract
Year 2017 : $52,699,999.00
Year 2018 : $41,699,999.00
Year 2019 : $19,749,999.00
Year 2020 : $8,249,999.00

Farm Players Salaries

Mathew Dumba $1,000,000 (4)
Brett Kulak $500,000 (1)
Charles Hudon $500,000 (2)
Kevin Connauton $500,000 (1)
Curtis Lazar $500,000 (1)
Anton Rodin $500,000 (3)
Brad Hunt $500,000 (2)
Hunter Shinkaruk $500,000 (2)
Greg McKegg $500,000 (4)
Denis Malgin $500,000 (3)
Darcy Kuemper $500,000 (4)
Adam Wilcox $500,000 (1)
Maxime Lagace $500,000 (1)
Eric Comrie $500,000 (3)
Rasmus Andersson $500,000 (3)
Riley Barber $500,000 (1)
Mark Jankowski $500,000 (3)
Gustav Forsling $500,000 (3)
Aaron Ness $500,000 (1)
Total Farm Players19
Salary Commitment
Year 2017 : $10,000,000.00
Year 2018 : $6,500,000.00
Year 2019 : $5,000,000.00
Year 2020 : $2,000,000.00
Salary Average Commitment
Year 2017 : $7,000,000.00
Year 2018 : $5,500,000.00
Year 2019 : $4,000,000.00
Year 2020 : $1,000,000.00

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 5000 - $100 - 0 - 0.00%
Level 2: 4000 - $60 - 0 - 0.00%
Level 3: 1000 - $35 - 0 - 0.00%
Level 4: 3000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,088,904
Farm Players Total Salaries$17,515,136
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $63,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$39,246,382
Projected Bank Account$39,246,382

Pro Players Salaries

Antti Niemi $6,000,000 (1)
Jordan Staal $5,000,000 (1)
Phil Kessel $5,000,000 (4)
Patric Hornqvist $3,500,000 (4)
Artem Anisimov $3,250,000 (1)
Daniel Winnik $3,000,000 (2)
Jeff Petry $3,000,000 (4)
Jonathan Ericsson $2,750,000 (2)
Torey Krug $2,000,000 (3)
Josh Bailey $2,000,000 (2)
Brandon Sutter $2,000,000 (2)
Elias Lindholm $2,000,000 (4)
Marc Staal $1,250,000 (4)
Andrew Cogliano $1,000,000 (4)
Alexey Marchenko $838,906 (3)
Lee Stempniak $500,000 (3)
James Reimer $500,000 (2)
Ian Cole $500,000 (2)
Magnus Paajarvi $500,000 (2)
Tyler Pitlick $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2017 : $45,088,906.00
Year 2018 : $30,338,906.00
Year 2019 : $19,088,906.00
Year 2020 : $15,750,000.00
Salary Average Commitment
Year 2017 : $38,288,906.00
Year 2018 : $23,538,906.00
Year 2019 : $13,288,906.00
Year 2020 : $10,450,000.00
Salary Cap with 1 Way Contract
Year 2017 : $45,088,906.00
Year 2018 : $30,338,906.00
Year 2019 : $19,088,906.00
Year 2020 : $15,750,000.00

Farm Players Salaries

Blake Comeau $2,179,596 (3)
Ondrej Pavelec $2,012,500 (4)
Dylan DeMelo $1,289,526 (3)
Sergey Tolchinsky $1,101,000 (1)
Anders Lindback $1,050,500 (2)
Markus Granlund $1,000,000 (4)
Viktor Stalberg $965,625 (3)
Taylor Fedun $853,789 (1)
Bryan Bickell $562,599 (3)
Brian Strait $500,000 (1)
Dmitrij Jaskin $500,000 (3)
Jamie McBain $500,000 (1)
Matt Bartkowski $500,000 (1)
Kenny Agostino $500,000 (2)
Oskar Sundqvist $500,000 (2)
Ryan Murphy $500,000 (3)
Daniel Vladar $500,000 (2)
John Muse $500,000 (1)
Remi Elie $500,000 (3)
Jujhar Khaira $500,000 (2)
Mike McKenna $500,000 (1)
Joe Morrow $500,000 (1)
Total Farm Players22
Salary Commitment
Year 2017 : $17,515,135.00
Year 2018 : $12,560,346.00
Year 2019 : $9,509,846.00
Year 2020 : $3,012,500.00
Salary Average Commitment
Year 2017 : $18,527,635.00
Year 2018 : $13,572,846.00
Year 2019 : $10,522,346.00
Year 2020 : $4,025,000.00

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 5000 - $100 - 0 - 0.00%
Level 2: 4000 - $75 - 0 - 0.00%
Level 3: 1000 - $50 - 0 - 0.00%
Level 4: 3000 - $25 - 0 - 0.00%
Luxury : 1000 - $220 - 0 - 0.00%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,428,128
Farm Players Total Salaries$0
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$700,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $63,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$37,069,855
Projected Bank Account$37,069,855

Pro Players Salaries

John Klingberg $6,050,000 (2)
Anze Kopitar $5,250,000 (4)
Zach Parise $5,018,750 (1)
James Neal $3,000,000 (4)
Craig Anderson $2,500,000 (2)
Eric Fehr $2,000,000 (2)
Tyson Barrie $2,000,000 (2)
Mika Zibanejad $2,000,000 (2)
Nick Leddy $1,500,000 (2)
Kris Versteeg $1,500,000 (3)
Michael Stone $1,000,000 (2)
Jonas Gustavsson $609,375 (2)
Jordie Benn $500,000 (1)
Griffen Molino $500,000 (4)
Stephen Gionta $500,000 (1)
Chandler Stephenson $500,000 (2)
Beau Bennett $500,000 (3)
Anton Blidh $500,000 (4)
Corey Tropp $500,000 (4)
Lukas Sedlak $500,000 (3)
Jean-Sebastien Dea $500,000 (4)
Ales Hemsky $500,000 (4)
Evan McEneny $500,000 (4)
Nikita Tryamkin $500,000 (2)
Brett Lernout $500,000 (2)
Ian McCoshen $500,000 (3)
Magnus Hellberg $500,000 (2)
Michael Hutchinson $500,000 (4)
Keith Kinkaid $500,000 (3)
Vladislav Namestnikov $500,000 (4)
John-Michael Liles $500,000 (1)
Mark McNeill $500,000 (2)
Zack Mitchell $500,000 (2)
Tyler Gaudet $500,000 (4)
Shane Prince $500,000 (1)
Nick Cousins $500,000 (1)
Total Pro Players36
Salary Commitment
Year 2017 : $44,428,125.00
Year 2018 : $36,909,375.00
Year 2019 : $16,250,000.00
Year 2020 : $12,750,000.00
Salary Average Commitment
Year 2017 : $42,412,692.00
Year 2018 : $35,393,942.00
Year 2019 : $17,234,567.00
Year 2020 : $13,734,567.00
Salary Cap with 1 Way Contract
Year 2017 : $44,428,125.00
Year 2018 : $36,909,375.00
Year 2019 : $16,250,000.00
Year 2020 : $12,750,000.00

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2017 : $0.00
Year 2018 : $0.00
Year 2019 : $0.00
Year 2020 : $0.00
Salary Average Commitment
Year 2017 : $0.00
Year 2018 : $0.00
Year 2019 : $0.00
Year 2020 : $0.00

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 5000 - $100 - 0 - 0.00%
Level 2: 4000 - $60 - 0 - 0.00%
Level 3: 1000 - $35 - 0 - 0.00%
Level 4: 3000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,657,812
Farm Players Total Salaries$7,500,001
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$831,250
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $63,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$42,906,888
Projected Bank Account$42,906,888

Pro Players Salaries

John Tavares $5,500,000 (1)
Drew Doughty $5,500,000 (2)
Erik Karlsson $5,000,000 (1)
Andrew Ladd $4,500,000 (3)
Kyle Okposo $4,000,000 (1)
Seth Jones $3,000,000 (4)
Mats Zuccarello $3,000,000 (4)
Alex Galchenyuk $3,000,000 (3)
Jonathan Huberdeau $3,000,000 (3)
Mike Smith $2,500,000 (1)
Cam Ward $2,225,000 (1)
Travis Zajac $2,057,812 (2)
Luke Schenn $1,750,000 (2)
Chris Kreider $1,500,000 (3)
Nikolai Kulemin $1,500,000 (3)
Brock Nelson $1,500,000 (4)
Bobby Ryan $1,375,000 (4)
Trevor Lewis $1,000,000 (4)
Radko Gudas $1,000,000 (3)
Anders Lee $750,000 (1)
Adam McQuaid $500,000 (3)
Josh Jooris $500,000 (2)
Total Pro Players22
Salary Commitment
Year 2017 : $54,657,812.00
Year 2018 : $34,682,812.00
Year 2019 : $24,875,000.00
Year 2020 : $9,875,000.00
Salary Average Commitment
Year 2017 : $49,632,812.00
Year 2018 : $29,657,812.00
Year 2019 : $21,100,000.00
Year 2020 : $6,100,000.00
Salary Cap with 1 Way Contract
Year 2017 : $54,657,812.00
Year 2018 : $34,682,812.00
Year 2019 : $24,875,000.00
Year 2020 : $9,875,000.00

Farm Players Salaries

Dillon Simpson $500,001 (4)
Alexandre Grenier $500,000 (2)
Max McCormick $500,000 (2)
Scott Wilson $500,000 (2)
Daniel Carr $500,000 (3)
Andrew Poturalski $500,000 (4)
Mitch Callahan $500,000 (3)
Josh Ho-Sang $500,000 (3)
Kent Simpson $500,000 (1)
Sean Maguire $500,000 (1)
Zane McIntyre $500,000 (1)
Chris Nell $500,000 (2)
Scott Mayfield $500,000 (1)
Chris Wideman $500,000 (2)
Christopher Gibson $500,000 (3)
Total Farm Players15
Salary Commitment
Year 2017 : $7,500,001.00
Year 2018 : $5,500,001.00
Year 2019 : $3,000,001.00
Year 2020 : $1,000,001.00
Salary Average Commitment
Year 2017 : $7,500,000.00
Year 2018 : $5,500,000.00
Year 2019 : $3,000,000.00
Year 2020 : $1,000,000.00

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 5000 - $200 - 0 - 0.00%
Level 2: 4000 - $100 - 0 - 0.00%
Level 3: 1000 - $70 - 0 - 0.00%
Level 4: 3000 - $35 - 0 - 0.00%
Luxury : 1000 - $210 - 0 - 0.00%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$28,456,000
Farm Players Total Salaries$12,350,999
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$2,100,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $63,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$38,677,077
Projected Bank Account$38,677,077

Pro Players Salaries

Logan Couture $5,000,000 (1)
Jarome Iginla $3,500,000 (1)
Ben Hutton $3,500,000 (3)
Ondrej Kase $3,000,000 (4)
Braydon Coburn $3,000,000 (1)
Matt Irwin $1,155,000 (1)
Andrew Shaw $1,150,000 (1)
Peter Holland $1,000,000 (2)
Tyler Graovac $750,000 (3)
Matthew Peca $750,000 (4)
Vincent Hinostroza $651,000 (4)
Connor Murphy $500,000 (4)
Josh Morrissey $500,000 (2)
Andrei Vasilevskiy $500,000 (1)
Eddie Lack $500,000 (2)
Andre Burakovsky $500,000 (1)
Nick Schmaltz $500,000 (3)
Miikka Salomaki $500,000 (1)
Esa Lindell $500,000 (2)
Colton Sissons $500,000 (1)
Josh Anderson $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2017 : $28,456,000.00
Year 2018 : $12,151,000.00
Year 2019 : $9,651,000.00
Year 2020 : $4,901,000.00
Salary Average Commitment
Year 2017 : $25,210,000.00
Year 2018 : $8,750,000.00
Year 2019 : $6,250,000.00
Year 2020 : $1,500,000.00
Salary Cap with 1 Way Contract
Year 2017 : $28,456,000.00
Year 2018 : $12,151,000.00
Year 2019 : $9,651,000.00
Year 2020 : $4,901,000.00

Farm Players Salaries

Troy Stecher $2,500,000 (4)
Tyler Myers $1,750,000 (1)
Tyler Ennis $1,000,000 (1)
Fredrik Claesson $999,999 (4)
Yanni Gourde $601,000 (4)
John Hayden $500,000 (3)
Adam Clendening $500,000 (1)
Cody Goloubef $500,000 (2)
Chad Ruhwedel $500,000 (2)
Brandon Halverson $500,000 (2)
Marcus Hogberg $500,000 (2)
Thatcher Demko $500,000 (2)
Julius Honka $500,000 (3)
Joseph LaBate $500,000 (3)
Jacob De La Rose $500,000 (1)
Jordan Schmaltz $500,000 (3)
Total Farm Players16
Salary Commitment
Year 2017 : $12,350,999.00
Year 2018 : $8,600,999.00
Year 2019 : $6,100,999.00
Year 2020 : $4,100,999.00
Salary Average Commitment
Year 2017 : $14,452,000.00
Year 2018 : $6,202,000.00
Year 2019 : $3,702,000.00
Year 2020 : $1,702,000.00

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSkyreach Centre
Level 1: 5000 - $100 - 0 - 0.00%
Level 2: 4000 - $60 - 0 - 0.00%
Level 3: 1000 - $35 - 0 - 0.00%
Level 4: 3000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,400,000
Farm Players Total Salaries$0
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $63,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$51,697,113
Projected Bank Account$51,697,113

Pro Players Salaries

Mark Giordano $8,750,000 (1)
Peter Budaj $5,700,000 (1)
Niklas Kronwall $4,900,000 (2)
Antoine Vermette $3,600,000 (1)
Sami Vatanen $2,500,000 (2)
Carl Hagelin $1,500,000 (2)
Clarke MacArthur $1,500,000 (2)
Frederik Andersen $1,500,000 (3)
Karri Ramo $1,150,000 (1)
Brad Richardson $1,000,000 (2)
Riley Nash $1,000,000 (2)
Mark Letestu $1,000,000 (1)
Morgan Rielly $1,000,000 (4)
Matthew Tkachuk $1,000,000 (3)
Brian Dumoulin $1,000,000 (4)
Luca Sbisa $1,000,000 (2)
J.T. Brown $800,000 (2)
Anton Slepyshev $500,000 (2)
Evgeny Svechnikov $500,000 (3)
Nick Ritchie $500,000 (2)
Jakub Vrana $500,000 (3)
Radek Faksa $500,000 (2)
Frederik Gauthier $500,000 (2)
Alexander Nylander $500,000 (3)
Jared McCann $500,000 (2)
Dennis Rasmussen $500,000 (3)
Anton Lander $500,000 (2)
Adrian Kempe $500,000 (3)
Valentin Zykov $500,000 (3)
William Carrier $500,000 (3)
Travis Konecny $500,000 (3)
Tomas Jurco $500,000 (4)
Slater Koekkoek $500,000 (1)
Alex Stalock $500,000 (1)
Juuse Saros $500,000 (2)
Cameron Gaunce $500,000 (2)
Karl Stollery $500,000 (2)
Mark Pysyk $500,000 (3)
Joonas Donskoi $500,000 (2)
Marcus Sorensen $500,000 (3)
Michael Bournival $500,000 (1)
Hudson Fasching $500,000 (2)
Patrik Nemeth $500,000 (2)
Jake Virtanen $500,000 (2)
Mikhail Grigorenko $500,000 (3)
Mikko Rantanen $500,000 (2)
Total Pro Players46
Salary Commitment
Year 2017 : $53,400,000.00
Year 2018 : $31,700,000.00
Year 2019 : $10,500,000.00
Year 2020 : $2,500,000.00
Salary Average Commitment
Year 2017 : $46,700,000.00
Year 2018 : $30,700,000.00
Year 2019 : $9,500,000.00
Year 2020 : $1,500,000.00
Salary Cap with 1 Way Contract
Year 2017 : $53,400,000.00
Year 2018 : $31,700,000.00
Year 2019 : $10,500,000.00
Year 2020 : $2,500,000.00

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2017 : $0.00
Year 2018 : $0.00
Year 2019 : $0.00
Year 2020 : $0.00
Salary Average Commitment
Year 2017 : $0.00
Year 2018 : $0.00
Year 2019 : $0.00
Year 2020 : $0.00

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 5000 - $100 - 0 - 0.00%
Level 2: 4000 - $60 - 0 - 0.00%
Level 3: 1000 - $35 - 0 - 0.00%
Level 4: 3000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,635,000
Farm Players Total Salaries$0
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $63,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$42,818,435
Projected Bank Account$42,818,435

Pro Players Salaries

Sidney Crosby $7,500,000 (3)
Henrik Zetterberg $7,300,000 (1)
Joe Thornton $7,250,000 (1)
Alex Ovechkin $6,750,000 (2)
Devan Dubnyk $6,000,000 (4)
Joe Pavelski $6,000,000 (1)
Brent Seabrook $5,000,000 (1)
Ryan Suter $5,000,000 (1)
Keith Yandle $2,500,000 (3)
Nikita Soshnikov $2,450,000 (1)
Alexei Emelin $1,500,000 (2)
Antoine Bibeau $885,000 (1)
Ben Thomson $500,000 (3)
Markus Hannikainen $500,000 (4)
Jonathan Bernier $500,000 (1)
Andreas Martinsen $500,000 (3)
Michal Rozsival $500,000 (1)
Mike Ribeiro $500,000 (1)
Yannick Weber $500,000 (1)
Nick Sorensen $500,000 (3)
Petter Granberg $500,000 (4)
Total Pro Players21
Salary Commitment
Year 2017 : $62,635,000.00
Year 2018 : $26,750,000.00
Year 2019 : $18,500,000.00
Year 2020 : $7,000,000.00
Salary Average Commitment
Year 2017 : $60,135,000.00
Year 2018 : $25,250,000.00
Year 2019 : $17,000,000.00
Year 2020 : $7,000,000.00
Salary Cap with 1 Way Contract
Year 2017 : $62,635,000.00
Year 2018 : $26,750,000.00
Year 2019 : $18,500,000.00
Year 2020 : $7,000,000.00

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2017 : $0.00
Year 2018 : $0.00
Year 2019 : $0.00
Year 2020 : $0.00
Salary Average Commitment
Year 2017 : $0.00
Year 2018 : $0.00
Year 2019 : $0.00
Year 2020 : $0.00

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 5000 - $100 - 0 - 0.00%
Level 2: 4000 - $60 - 0 - 0.00%
Level 3: 1000 - $35 - 0 - 0.00%
Level 4: 3000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,040,000
Farm Players Total Salaries$0
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $63,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$46,431,843
Projected Bank Account$46,431,843

Pro Players Salaries

Michael Cammalleri $7,000,000 (1)
Patrick Marleau $6,000,000 (1)
Martin Jones $5,000,000 (4)
Trevor van Riemsdyk $4,300,000 (1)
Jay Bouwmeester $3,750,000 (1)
Jason Chimera $3,750,000 (2)
Matt Cullen $3,250,000 (1)
Patrik Laine $3,000,000 (3)
Dennis Wideman $3,000,000 (1)
Liam O'Brien $1,675,000 (1)
Philip Larsen $1,575,000 (1)
Petr Mrazek $1,500,000 (3)
Josh Manson $1,277,501 (2)
Christian Dvorak $1,000,000 (3)
Michael Del Zotto $750,000 (1)
Thomas Hickey $625,000 (2)
Mason Raymond $587,500 (2)
Anthony Mantha $500,000 (2)
Nikita Zadorov $500,000 (4)
Anthony Duclair $500,000 (1)
Christian Folin $500,000 (1)
Alex Petrovic $500,000 (3)
Nikita Scherbak $500,000 (3)
Jason Zucker $500,000 (2)
Ivan Barbashev $500,000 (3)
Jonathan Audy-Marchessault $500,000 (1)
Paul LaDue $500,000 (3)
Gabriel Carlsson $500,000 (3)
Ryan Pulock $500,000 (2)
Aaron Dell $500,000 (4)
Nathan Lieuwen $500,000 (2)
Robin Lehner $500,000 (2)
Joe Cannata $500,000 (1)
Duncan Siemens $500,000 (2)
Leon Draisaitl $500,000 (1)
Tyson Jost $500,000 (3)
Jordan Oesterle $500,000 (2)
Zach Sanford $500,000 (3)
Sam Reinhart $500,000 (1)
Anthony DeAngelo $500,000 (3)
Nick Shore $500,000 (1)
Total Pro Players41
Salary Commitment
Year 2017 : $60,040,001.00
Year 2018 : $25,240,001.00
Year 2019 : $15,500,000.00
Year 2020 : $6,000,000.00
Salary Average Commitment
Year 2017 : $51,790,001.00
Year 2018 : $16,990,001.00
Year 2019 : $11,000,000.00
Year 2020 : $1,500,000.00
Salary Cap with 1 Way Contract
Year 2017 : $60,040,001.00
Year 2018 : $25,240,001.00
Year 2019 : $15,500,000.00
Year 2020 : $6,000,000.00

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2017 : $0.00
Year 2018 : $0.00
Year 2019 : $0.00
Year 2020 : $0.00
Salary Average Commitment
Year 2017 : $0.00
Year 2018 : $0.00
Year 2019 : $0.00
Year 2020 : $0.00

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 5000 - $100 - 0 - 0.00%
Level 2: 4000 - $60 - 0 - 0.00%
Level 3: 1000 - $35 - 0 - 0.00%
Level 4: 3000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,000,000
Farm Players Total Salaries$0
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $63,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$42,994,787
Projected Bank Account$42,994,787

Pro Players Salaries

Dion Phaneuf $6,000,000 (1)
Evgeni Malkin $5,500,000 (3)
Max Pacioretty $5,500,000 (1)
Troy Brouwer $4,000,000 (2)
Kevin Shattenkirk $4,000,000 (2)
Chris Kunitz $4,000,000 (1)
Erik Johnson $3,300,000 (1)
Drake Caggiula $3,122,500 (3)
Matt Moulson $3,000,000 (1)
Nick Bonino $3,000,000 (1)
Mike Condon $2,099,999 (1)
Matt Murray $2,000,000 (4)
Tommy Wingels $1,500,000 (1)
Kyle Quincey $1,000,000 (1)
John Mitchell $1,000,000 (2)
Eric Gryba $750,000 (1)
Tanner Kero $625,000 (4)
Mark Borowiecki $552,500 (1)
Drew Shore $550,000 (1)
Nicklas Jensen $500,000 (1)
Freddie Hamilton $500,000 (4)
John Quenneville $500,000 (3)
J.T. Compher $500,000 (3)
Denis Gurianov $500,000 (3)
Colton Sceviour $500,000 (2)
Justin Falk $500,000 (1)
Devin Setoguchi $500,000 (1)
Robbie Russo $500,000 (3)
Nelson Nogier $500,000 (4)
Jacob Larsson $500,000 (3)
Carter Hutton $500,000 (3)
Jeff Zatkoff $500,000 (1)
Jonas Johansson $500,000 (2)
Eamon McAdam $500,000 (1)
Gustav Olofsson $500,000 (2)
Nathan Beaulieu $500,000 (3)
Matt Calvert $500,000 (2)
Josh Archibald $500,000 (3)
Jhonas Enroth $500,000 (2)
Ryan Johnston $500,000 (3)
Zemgus Girgensons $500,000 (4)
Kasperi Kapanen $500,000 (2)
Total Pro Players42
Salary Commitment
Year 2017 : $62,999,999.00
Year 2018 : $29,247,500.00
Year 2019 : $17,247,500.00
Year 2020 : $4,125,000.00
Salary Average Commitment
Year 2017 : $53,352,500.00
Year 2018 : $25,250,000.00
Year 2019 : $13,250,000.00
Year 2020 : $2,750,000.00
Salary Cap with 1 Way Contract
Year 2017 : $62,999,999.00
Year 2018 : $29,247,500.00
Year 2019 : $17,247,500.00
Year 2020 : $4,125,000.00

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2017 : $0.00
Year 2018 : $0.00
Year 2019 : $0.00
Year 2020 : $0.00
Salary Average Commitment
Year 2017 : $0.00
Year 2018 : $0.00
Year 2019 : $0.00
Year 2020 : $0.00

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 5000 - $100 - 0 - 0.00%
Level 2: 4000 - $60 - 0 - 0.00%
Level 3: 1000 - $35 - 0 - 0.00%
Level 4: 3000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,174,000
Farm Players Total Salaries$0
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $63,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$54,751,733
Projected Bank Account$54,751,733

Pro Players Salaries

Jake Allen $5,000,000 (2)
Aleksander Barkov $5,000,000 (3)
Auston Matthews $5,000,000 (3)
Mike Fisher $4,000,000 (3)
Ryan Nugent-Hopkins $4,000,000 (2)
Zach Werenski $3,000,000 (3)
Nick Holden $3,000,000 (4)
Frank Vatrano $2,500,000 (1)
Connor Brown $2,500,000 (1)
Daniel Sedin $2,400,000 (2)
Ryan Spooner $1,500,000 (3)
Sebastian Aho $1,500,000 (3)
Jonny Brodzinski $999,000 (1)
Iiro Pakarinen $800,000 (4)
Jyrki Jokipakka $800,000 (4)
Andrej Sustr $650,000 (2)
Jordan Nolan $525,000 (3)
Kyle Connor $500,000 (3)
Alexander Burmistrov $500,000 (4)
Laurent Dauphin $500,000 (2)
Oliver Bjorkstrand $500,000 (2)
Nikolay Goldobin $500,000 (2)
Blake Speers $500,000 (3)
Barclay Goodrow $500,000 (2)
Blake Coleman $500,000 (3)
Nic Petan $500,000 (2)
C.J. Smith $500,000 (2)
Sonny Milano $500,000 (2)
Thomas Chabot $500,000 (3)
Casey DeSmith $500,000 (1)
Tim Schaller $500,000 (1)
Shea Theodore $500,000 (2)
C.J. Motte $500,000 (1)
Nick Ellis $500,000 (2)
Steve Michalek $500,000 (1)
J.P. Anderson $500,000 (1)
Kevin Boyle $500,000 (2)
Brandon Carlo $500,000 (3)
Samuel Henley $500,000 (1)
Ryan Garbutt $500,000 (2)
Kurtis Gabriel $500,000 (2)
Pontus Aberg $500,000 (3)
Philip Varone $500,000 (4)
Teuvo Teravainen $500,000 (4)
Xavier Ouellet $500,000 (4)
Tyler Motte $500,000 (3)
Teemu Pulkkinen $500,000 (4)
Total Pro Players47
Salary Commitment
Year 2017 : $58,174,000.00
Year 2018 : $49,175,000.00
Year 2019 : $31,125,000.00
Year 2020 : $7,100,000.00
Salary Average Commitment
Year 2017 : $40,975,000.00
Year 2018 : $32,475,000.00
Year 2019 : $21,325,000.00
Year 2020 : $5,800,000.00
Salary Cap with 1 Way Contract
Year 2017 : $58,174,000.00
Year 2018 : $49,175,000.00
Year 2019 : $31,125,000.00
Year 2020 : $7,100,000.00

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2017 : $0.00
Year 2018 : $0.00
Year 2019 : $0.00
Year 2020 : $0.00
Salary Average Commitment
Year 2017 : $0.00
Year 2018 : $0.00
Year 2019 : $0.00
Year 2020 : $0.00

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameGaylord Entertainment Center
Level 1: 5000 - $100 - 0 - 0.00%
Level 2: 4000 - $60 - 0 - 0.00%
Level 3: 1000 - $35 - 0 - 0.00%
Level 4: 3000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,206,560
Farm Players Total Salaries$0
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $63,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$47,313,697
Projected Bank Account$47,313,697

Pro Players Salaries

Shea Weber $6,000,000 (1)
Jamie Benn $5,500,000 (2)
Alex Pietrangelo $5,500,000 (1)
Nikita Kucherov $5,500,000 (4)
Tyler Seguin $5,500,000 (3)
Rasmus Ristolainen $5,000,000 (1)
Ryan Kesler $4,219,062 (1)
Connor McDavid $4,000,000 (2)
Daniel Girardi $3,862,500 (1)
Mark Stone $3,000,000 (4)
Michael Grabner $2,000,000 (4)
Ben Bishop $1,999,999 (4)
Marc-Edouard Vlasic $1,625,000 (4)
Robby Fabbri $500,000 (2)
Jordan Weal $500,000 (2)
Alex Biega $500,000 (1)
Brock Boeser $500,000 (3)
Quinton Howden $500,000 (1)
Noah Hanifin $500,000 (2)
Seth Griffith $500,000 (1)
Al Montoya $500,000 (2)
Ville Husso $500,000 (2)
Jack Flinn $500,000 (2)
Luke Glendening $500,000 (2)
Justin Dowling $500,000 (1)
Reto Berra $500,000 (3)
Sven Baertschi $500,000 (2)
Robert Bortuzzo $500,000 (1)
Total Pro Players28
Salary Commitment
Year 2017 : $61,206,561.00
Year 2018 : $34,124,999.00
Year 2019 : $20,624,999.00
Year 2020 : $14,124,999.00
Salary Average Commitment
Year 2017 : $43,471,562.00
Year 2018 : $22,390,000.00
Year 2019 : $10,640,000.00
Year 2020 : $4,640,000.00
Salary Cap with 1 Way Contract
Year 2017 : $61,206,561.00
Year 2018 : $34,124,999.00
Year 2019 : $20,624,999.00
Year 2020 : $14,124,999.00

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2017 : $0.00
Year 2018 : $0.00
Year 2019 : $0.00
Year 2020 : $0.00
Salary Average Commitment
Year 2017 : $0.00
Year 2018 : $0.00
Year 2019 : $0.00
Year 2020 : $0.00

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5000 - $100 - 0 - 0.00%
Level 2: 4000 - $60 - 0 - 0.00%
Level 3: 1000 - $35 - 0 - 0.00%
Level 4: 3000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,316,684
Farm Players Total Salaries$11,503,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$175,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $63,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$53,515,402
Projected Bank Account$53,515,402

Pro Players Salaries

Alexander Steen $6,000,000 (1)
Justin Faulk $5,000,000 (2)
Eric Staal $4,000,000 (2)
Brian Elliott $4,000,000 (2)
Tyler Johnson $3,000,000 (3)
Alexander Edler $3,000,000 (3)
Cam Atkinson $3,000,000 (2)
David Savard $3,000,000 (2)
Sam Gagner $2,750,000 (2)
Henrik Lundqvist $2,500,000 (2)
Brian Boyle $2,000,000 (2)
Nazem Kadri $2,000,000 (1)
Andrej Sekera $1,750,000 (2)
David Perron $1,750,000 (1)
Patrick Maroon $540,000 (1)
Matt Hunwick $526,684 (2)
Ryan Dzingel $500,000 (1)
Nikolaj Ehlers $500,000 (2)
Brett Pesce $500,000 (2)
Alexandre Carrier $500,000 (3)
Chris Tierney $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2017 : $47,316,684.00
Year 2018 : $36,026,684.00
Year 2019 : $6,500,000.00
Year 2020 : $0.00
Salary Average Commitment
Year 2017 : $43,566,684.00
Year 2018 : $32,276,684.00
Year 2019 : $4,500,000.00
Year 2020 : $0.00
Salary Cap with 1 Way Contract
Year 2017 : $47,316,684.00
Year 2018 : $36,026,684.00
Year 2019 : $6,500,000.00
Year 2020 : $0.00

Farm Players Salaries

Travis Hamonic $3,000,000 (2)
Riley Sheahan $1,000,000 (2)
Blake Pietila $752,000 (1)
Brandon Tanev $751,000 (1)
Reid Boucher $500,000 (4)
Peter Cehlarik $500,000 (3)
Jacob Josefson $500,000 (2)
Patrick Wiercioch $500,000 (3)
Michal Neuvirth $500,000 (2)
Jordan Binnington $500,000 (3)
Ken Appleby $500,000 (1)
Jacob Markstrom $500,000 (2)
Anthony Stolarz $500,000 (4)
Vladislav Kamenev $500,000 (3)
Seth Helgeson $500,000 (1)
Mike Reilly $500,000 (2)
Total Farm Players16
Salary Commitment
Year 2017 : $11,503,000.00
Year 2018 : $9,000,000.00
Year 2019 : $3,000,000.00
Year 2020 : $1,000,000.00
Salary Average Commitment
Year 2017 : $11,503,000.00
Year 2018 : $9,000,000.00
Year 2019 : $3,000,000.00
Year 2020 : $1,000,000.00

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5000 - $100 - 0 - 0.00%
Level 2: 4000 - $60 - 0 - 0.00%
Level 3: 1000 - $35 - 0 - 0.00%
Level 4: 3000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,325,000
Farm Players Total Salaries$0
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $63,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$47,911,558
Projected Bank Account$47,911,558

Pro Players Salaries

Kari Lehtonen $6,000,000 (1)
Ryan McDonagh $5,000,000 (2)
Ryan O'Reilly $5,000,000 (1)
Dan Hamhuis $4,000,000 (2)
Jaroslav Halak $4,000,000 (2)
Milan Michalek $3,125,000 (2)
Kyle Turris $3,000,000 (2)
Melker Karlsson $2,750,000 (2)
Kevin Bieksa $2,600,000 (1)
Chris Stewart $2,000,000 (4)
Edward Purcell $1,750,000 (2)
Mark Streit $1,500,000 (2)
Joseph Blandisi $1,500,000 (1)
Kris Russell $1,250,000 (4)
Jesper Fast $1,175,000 (3)
Petteri Lindbohm $1,175,000 (1)
Jay Beagle $1,000,000 (2)
Tom Gilbert $1,000,000 (2)
Dominic Moore $1,000,000 (2)
Dylan Strome $500,000 (3)
Joakim Nordstrom $500,000 (4)
Andrew Copp $500,000 (1)
Brendan Smith $500,000 (2)
Ryan Carpenter $500,000 (4)
Artturi Lehkonen $500,000 (3)
Anthony Beauvillier $500,000 (3)
Adam Cracknell $500,000 (2)
Adam Pelech $500,000 (2)
Klas Dahlbeck $500,000 (1)
Logan Shaw $500,000 (2)
Pheonix Copley $500,000 (4)
Martin Ouellette $500,000 (4)
Jack Skille $500,000 (4)
Austin Watson $500,000 (1)
Jon Merrill $500,000 (4)
Brock McGinn $500,000 (2)
Jesse Puljujarvi $500,000 (3)
Lawson Crouse $500,000 (3)
Jamie Oleksiak $500,000 (3)
Nick Paul $500,000 (3)
Total Pro Players40
Salary Commitment
Year 2017 : $59,325,000.00
Year 2018 : $41,550,000.00
Year 2019 : $10,925,000.00
Year 2020 : $6,250,000.00
Salary Average Commitment
Year 2017 : $58,000,000.00
Year 2018 : $39,550,000.00
Year 2019 : $12,425,000.00
Year 2020 : $7,750,000.00
Salary Cap with 1 Way Contract
Year 2017 : $59,325,000.00
Year 2018 : $41,550,000.00
Year 2019 : $10,925,000.00
Year 2020 : $6,250,000.00

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2017 : $0.00
Year 2018 : $0.00
Year 2019 : $0.00
Year 2020 : $0.00
Salary Average Commitment
Year 2017 : $0.00
Year 2018 : $0.00
Year 2019 : $0.00
Year 2020 : $0.00

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5000 - $100 - 0 - 0.00%
Level 2: 4000 - $60 - 0 - 0.00%
Level 3: 1000 - $35 - 0 - 0.00%
Level 4: 3000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,162,500
Farm Players Total Salaries$0
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $63,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$55,053,257
Projected Bank Account$55,053,257

Pro Players Salaries

Marian Hossa $10,000,000 (1)
Andrei Markov $6,750,000 (1)
Ryan Johansen $4,750,000 (4)
Justin Williams $4,500,000 (1)
Jack Johnson $4,000,000 (4)
Vincent Trocheck $3,000,000 (4)
Thomas Greiss $2,000,000 (2)
Braden Holtby $2,000,000 (1)
Jason Garrison $2,000,000 (1)
Trevor Daley $1,512,500 (1)
Adam Larsson $1,500,000 (4)
Jussi Jokinen $1,500,000 (3)
Nick Foligno $1,500,000 (1)
Linus Ullmark $1,300,000 (1)
Marian Gaborik $1,250,000 (1)
Lars Eller $1,000,000 (1)
Miles Wood $1,000,000 (1)
Taylor Leier $800,000 (2)
Frank Corrado $800,000 (4)
Anton Lindholm $750,000 (4)
Paul Postma $750,000 (2)
Dalton Prout $500,000 (3)
Christoph Bertschy $500,000 (1)
Christian Fischer $500,000 (3)
Brian Flynn $500,000 (1)
Jason Dickinson $500,000 (2)
Colin Wilson $500,000 (1)
Philippe Desrosiers $500,000 (1)
Alan Quine $500,000 (2)
Devin Shore $500,000 (2)
Ben Harpur $500,000 (2)
MacKenzie Weegar $500,000 (1)
Phillip Danault $500,000 (1)
Mark Stuart $500,000 (1)
Brendan Guhle $500,000 (3)
Ryan White $500,000 (1)
P.A. Parenteau $500,000 (2)
Steven Kampfer $500,000 (2)
Steve Ott $500,000 (2)
Edward Pasquale $500,000 (3)
Total Pro Players40
Salary Commitment
Year 2017 : $62,162,500.00
Year 2018 : $25,350,000.00
Year 2019 : $18,300,000.00
Year 2020 : $14,800,000.00
Salary Average Commitment
Year 2017 : $45,962,500.00
Year 2018 : $20,900,000.00
Year 2019 : $16,100,000.00
Year 2020 : $14,100,000.00
Salary Cap with 1 Way Contract
Year 2017 : $62,162,500.00
Year 2018 : $25,350,000.00
Year 2019 : $18,300,000.00
Year 2020 : $14,800,000.00

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2017 : $0.00
Year 2018 : $0.00
Year 2019 : $0.00
Year 2020 : $0.00
Salary Average Commitment
Year 2017 : $0.00
Year 2018 : $0.00
Year 2019 : $0.00
Year 2020 : $0.00

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 5000 - $100 - 0 - 0.00%
Level 2: 4000 - $60 - 0 - 0.00%
Level 3: 1000 - $35 - 0 - 0.00%
Level 4: 3000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,439,000
Farm Players Total Salaries$0
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$2,275,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $63,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$50,444,217
Projected Bank Account$50,444,217

Pro Players Salaries

Mikko Koivu $6,500,000 (3)
Corey Crawford $5,500,000 (2)
Matt Niskanen $5,000,000 (4)
David Krejci $5,000,000 (3)
Rick Nash $3,525,000 (1)
Josh Gorges $3,250,000 (2)
Jacob Trouba $3,000,000 (4)
Brandon Saad $3,000,000 (2)
Evander Kane $3,000,000 (1)
Derick Brassard $2,750,000 (4)
Ryan Miller $2,500,000 (1)
John Oduya $2,000,000 (1)
Brian Gionta $1,950,000 (1)
Jake Dotchin $1,701,000 (4)
Jay McClement $1,500,000 (1)
Matt Hendricks $1,500,000 (1)
Calvin de Haan $1,250,000 (2)
Carl Gunnarsson $1,250,000 (3)
Brayden Schenn $1,000,000 (1)
Tom Pyatt $961,000 (3)
Jaycob Megna $701,000 (1)
Sean Malone $601,000 (1)
Mason McDonald $500,000 (2)
Kyle Palmieri $500,000 (2)
Nick Lappin $500,000 (1)
Chris Vande Velde $500,000 (1)
Joe Colborne $500,000 (2)
John Moore $500,000 (2)
Total Pro Players28
Salary Commitment
Year 2017 : $60,439,000.00
Year 2018 : $41,162,000.00
Year 2019 : $26,162,000.00
Year 2020 : $12,451,000.00
Salary Average Commitment
Year 2017 : $45,025,000.00
Year 2018 : $29,500,000.00
Year 2019 : $17,750,000.00
Year 2020 : $11,000,000.00
Salary Cap with 1 Way Contract
Year 2017 : $60,439,000.00
Year 2018 : $41,162,000.00
Year 2019 : $26,162,000.00
Year 2020 : $12,451,000.00

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2017 : $0.00
Year 2018 : $0.00
Year 2019 : $0.00
Year 2020 : $0.00
Salary Average Commitment
Year 2017 : $0.00
Year 2018 : $0.00
Year 2019 : $0.00
Year 2020 : $0.00

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 5000 - $100 - 0 - 0.00%
Level 2: 4000 - $60 - 0 - 0.00%
Level 3: 1000 - $36 - 0 - 0.00%
Level 4: 3000 - $25 - 0 - 0.00%
Luxury : 1000 - $201 - 0 - 0.00%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,306,000
Farm Players Total Salaries$8,425,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $63,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$43,930,335
Projected Bank Account$43,930,335

Pro Players Salaries

Pekka Rinne $8,000,000 (3)
Jason Spezza $6,100,000 (3)
Kristopher Letang $6,000,000 (3)
Frans Nielsen $5,000,000 (1)
Jaden Schwartz $4,000,000 (4)
Scott Hartnell $3,500,000 (1)
Nathan MacKinnon $3,000,000 (3)
Niklas Hjalmarsson $3,000,000 (4)
Mike Hoffman $2,000,000 (3)
Cody Franson $1,506,000 (2)
Jared Spurgeon $1,000,000 (2)
Dmitri Orlov $625,000 (2)
Brandon Manning $575,000 (3)
Andreas Athanasiou $500,000 (2)
William Nylander $500,000 (2)
Alexander Radulov $500,000 (1)
Bo Horvat $500,000 (1)
Matt Martin $500,000 (2)
Joel Edmundson $500,000 (2)
Luke Witkowski $500,000 (2)
Louis Domingue $500,000 (2)
Derek MacKenzie $500,000 (1)
Dale Weise $500,000 (1)
Total Pro Players23
Salary Commitment
Year 2017 : $49,306,000.00
Year 2018 : $38,806,000.00
Year 2019 : $32,675,000.00
Year 2020 : $7,000,000.00
Salary Average Commitment
Year 2017 : $31,775,000.00
Year 2018 : $21,775,000.00
Year 2019 : $17,650,000.00
Year 2020 : $7,000,000.00
Salary Cap with 1 Way Contract
Year 2017 : $49,306,000.00
Year 2018 : $38,806,000.00
Year 2019 : $32,675,000.00
Year 2020 : $7,000,000.00

Farm Players Salaries

Drew Miller $750,000 (1)
Landon Bow $675,000 (2)
Tyler Bertuzzi $500,000 (3)
Matt Tennyson $500,000 (1)
Dan Renouf $500,000 (1)
Pavel Zacha $500,000 (2)
Andrej Nestrasil $500,000 (1)
Phillip Di Giuseppe $500,000 (2)
Danton Heinen $500,000 (3)
Kristers Gudlevskis $500,000 (4)
Zachary Fucale $500,000 (1)
Scott Wedgewood $500,000 (2)
Jared Coreau $500,000 (3)
Steven Santini $500,000 (2)
Jakob Chychrun $500,000 (3)
Nick Jensen $500,000 (3)
Total Farm Players16
Salary Commitment
Year 2017 : $8,425,000.00
Year 2018 : $5,675,000.00
Year 2019 : $3,000,000.00
Year 2020 : $500,000.00
Salary Average Commitment
Year 2017 : $8,250,000.00
Year 2018 : $5,500,000.00
Year 2019 : $3,000,000.00
Year 2020 : $500,000.00

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 5000 - $100 - 0 - 0.00%
Level 2: 4000 - $60 - 0 - 0.00%
Level 3: 1000 - $35 - 0 - 0.00%
Level 4: 3000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,100,000
Farm Players Total Salaries$0
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $63,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$40,152,691
Projected Bank Account$40,152,691

Pro Players Salaries

Claude Giroux $5,500,000 (1)
Roman Josi $5,500,000 (2)
Patrice Bergeron $5,000,000 (2)
T.J. Oshie $5,000,000 (3)
Victor Hedman $5,000,000 (1)
Brooks Orpik $4,300,000 (1)
Derek Stepan $4,000,000 (2)
Alec Martinez $4,000,000 (4)
Leo Komarov $3,000,000 (4)
Steven Stamkos $3,000,000 (1)
Jakob Silfverberg $2,500,000 (2)
Cal Clutterbuck $1,500,000 (1)
Johnny Gaudreau $1,500,000 (4)
Simeon Varlamov $1,500,000 (2)
Max Domi $1,500,000 (2)
Justin Schultz $1,500,000 (3)
Marc Methot $1,500,000 (2)
Kyle Brodziak $1,000,000 (1)
David Rittich $800,000 (1)
Dmitri Kulikov $500,000 (1)
Lance Bouma $500,000 (3)
John Gibson $500,000 (2)
Tanner Glass $500,000 (2)
Garnet Hathaway $500,000 (1)
Total Pro Players24
Salary Commitment
Year 2017 : $60,100,000.00
Year 2018 : $38,000,000.00
Year 2019 : $15,500,000.00
Year 2020 : $8,500,000.00
Salary Average Commitment
Year 2017 : $50,500,000.00
Year 2018 : $34,000,000.00
Year 2019 : $11,000,000.00
Year 2020 : $4,000,000.00
Salary Cap with 1 Way Contract
Year 2017 : $60,100,000.00
Year 2018 : $38,000,000.00
Year 2019 : $15,500,000.00
Year 2020 : $8,500,000.00

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2017 : $0.00
Year 2018 : $0.00
Year 2019 : $0.00
Year 2020 : $0.00
Salary Average Commitment
Year 2017 : $0.00
Year 2018 : $0.00
Year 2019 : $0.00
Year 2020 : $0.00

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 5000 - $100 - 0 - 0.00%
Level 2: 4000 - $60 - 0 - 0.00%
Level 3: 1000 - $35 - 0 - 0.00%
Level 4: 3000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,470,000
Farm Players Total Salaries$11,225,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $63,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$41,598,663
Projected Bank Account$41,598,663

Pro Players Salaries

Brent Burns $6,000,000 (2)
Zdeno Chara $5,750,000 (2)
Jeff Carter $5,500,000 (2)
David Backes $5,500,000 (1)
Vladimir Tarasenko $5,500,000 (1)
Dennis Seidenberg $4,750,000 (2)
Jakub Voracek $3,500,000 (2)
Tomas Plekanec $3,000,000 (2)
Carey Price $2,750,000 (3)
Danny DeKeyser $1,995,000 (2)
Marcus Foligno $1,250,000 (2)
Chris Wagner $975,000 (2)
Chris Thorburn $500,000 (2)
Nic Dowd $500,000 (3)
Ryan Hartman $500,000 (1)
Nikita Nesterov $500,000 (1)
Vernon Fiddler $500,000 (1)
Scottie Upshall $500,000 (1)
Scott Darling $500,000 (2)
Richard Panik $500,000 (3)
Kevin Fiala $500,000 (1)
Zach Redmond $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2017 : $51,470,000.00
Year 2018 : $37,470,000.00
Year 2019 : $3,750,000.00
Year 2020 : $0.00
Salary Average Commitment
Year 2017 : $35,995,000.00
Year 2018 : $22,995,000.00
Year 2019 : $3,750,000.00
Year 2020 : $0.00
Salary Cap with 1 Way Contract
Year 2017 : $51,470,000.00
Year 2018 : $37,470,000.00
Year 2019 : $3,750,000.00
Year 2020 : $0.00

Farm Players Salaries

Ryan Callahan $4,000,000 (2)
Matt Benning $2,100,000 (2)
Derek Dorsett $625,000 (1)
Eric Gelinas $500,000 (3)
Bobby Farnham $500,000 (1)
Adam Pardy $500,000 (1)
Dominik Simon $500,000 (2)
Vladimir Sobotka $500,000 (1)
Yohann Auvitu $500,000 (3)
Tristan Jarry $500,000 (2)
Patrick Brown $500,000 (3)
Casey Nelson $500,000 (3)
Total Farm Players12
Salary Commitment
Year 2017 : $11,225,000.00
Year 2018 : $9,100,000.00
Year 2019 : $2,000,000.00
Year 2020 : $0.00
Salary Average Commitment
Year 2017 : $9,625,000.00
Year 2018 : $7,500,000.00
Year 2019 : $2,000,000.00
Year 2020 : $0.00

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 5000 - $100 - 0 - 0.00%
Level 2: 4000 - $60 - 0 - 0.00%
Level 3: 1000 - $35 - 0 - 0.00%
Level 4: 3000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,025,000
Farm Players Total Salaries$0
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$875,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $63,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$68,815,639
Projected Bank Account$68,815,639

Pro Players Salaries

Artemi Panarin $10,000,000 (3)
Deryk Engelland $3,500,000 (1)
Connor Hellebuyck $3,500,000 (2)
T.J. Brodie $3,000,000 (2)
Alex Burrows $2,500,000 (1)
Sean Couturier $2,000,000 (2)
Charlie Coyle $2,000,000 (3)
Mitch Marner $2,000,000 (3)
Ivan Provorov $1,500,000 (3)
Dylan Larkin $1,000,000 (2)
Paul Byron $1,000,000 (2)
Anton Forsberg $525,000 (1)
Adam Erne $500,000 (3)
Brendan Perlini $500,000 (3)
Jake McCabe $500,000 (4)
Brett Connolly $500,000 (2)
Brett Ritchie $500,000 (1)
Brendan Gaunce $500,000 (2)
Derrick Pouliot $500,000 (1)
Alex Tuch $500,000 (3)
Ben Chiarot $500,000 (2)
Alexander Wennberg $500,000 (1)
J.T. Miller $500,000 (3)
Tyler Wotherspoon $500,000 (4)
Ryan Murray $500,000 (4)
Olli Maatta $500,000 (4)
Sam Bennett $500,000 (1)
Spencer Martin $500,000 (1)
Rene Bourque $500,000 (1)
Scott Harrington $500,000 (1)
Kyle Clifford $500,000 (2)
Damon Severson $500,000 (1)
Dwight King $500,000 (2)
Sam Brittain $500,000 (3)
Joel Armia $500,000 (1)
Nick Baptiste $500,000 (3)
Justin Bailey $500,000 (2)
Total Pro Players37
Salary Commitment
Year 2017 : $45,025,000.00
Year 2018 : $34,000,000.00
Year 2019 : $20,500,000.00
Year 2020 : $2,000,000.00
Salary Average Commitment
Year 2017 : $38,525,000.00
Year 2018 : $34,000,000.00
Year 2019 : $20,500,000.00
Year 2020 : $2,000,000.00
Salary Cap with 1 Way Contract
Year 2017 : $45,025,000.00
Year 2018 : $34,000,000.00
Year 2019 : $20,500,000.00
Year 2020 : $2,000,000.00

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2017 : $0.00
Year 2018 : $0.00
Year 2019 : $0.00
Year 2020 : $0.00
Salary Average Commitment
Year 2017 : $0.00
Year 2018 : $0.00
Year 2019 : $0.00
Year 2020 : $0.00

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 5000 - $99 - 0 - 0.00%
Level 2: 4000 - $59 - 0 - 0.00%
Level 3: 1000 - $40 - 0 - 0.00%
Level 4: 3000 - $20 - 0 - 0.00%
Luxury : 1000 - $197 - 0 - 0.00%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,599,004
Farm Players Total Salaries$10,406,257
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$437,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $63,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$44,378,471
Projected Bank Account$44,378,471

Pro Players Salaries

Nikita Zaitsev $6,000,005 (4)
Marc-Andre Fleury $5,500,000 (2)
James Van Riemsdyk $5,000,000 (1)
Ron Hainsey $5,000,000 (1)
Thomas Vanek $5,000,000 (1)
Tyler Toffoli $4,000,000 (3)
Ondrej Palat $4,000,000 (2)
Adam Henrique $3,000,000 (2)
Sean Monahan $3,000,000 (4)
Evgeny Kuznetsov $2,000,000 (4)
Tomas Tatar $1,999,000 (3)
Marco Scandella $1,500,000 (2)
Nate Schmidt $1,100,000 (1)
Cody Ceci $1,000,000 (4)
Tomas Hertl $1,000,000 (4)
Alex Chiasson $500,000 (1)
Viktor Arvidsson $500,000 (1)
Philipp Grubauer $500,000 (3)
Marcus Kruger $500,000 (2)
Ryan Ellis $500,000 (2)
Total Pro Players20
Salary Commitment
Year 2017 : $51,599,005.00
Year 2018 : $34,499,005.00
Year 2019 : $19,499,005.00
Year 2020 : $13,000,005.00
Salary Average Commitment
Year 2017 : $37,599,000.00
Year 2018 : $25,499,000.00
Year 2019 : $10,499,000.00
Year 2020 : $4,000,000.00
Salary Cap with 1 Way Contract
Year 2017 : $51,599,005.00
Year 2018 : $34,499,005.00
Year 2019 : $19,499,005.00
Year 2020 : $13,000,005.00

Farm Players Salaries

Kevin Labanc $3,000,005 (3)
Michal Kempny $1,780,001 (2)
Matt Read $1,526,250 (3)
Erik Gudbranson $1,000,000 (2)
Tomas Nosek $600,000 (4)
Michael Kapla $500,001 (2)
Christopher DiDomenico $500,000 (1)
Marek Hrivik $500,000 (1)
Marek Langhamer $500,000 (1)
Kalle Kossila $500,000 (1)
Total Farm Players10
Salary Commitment
Year 2017 : $10,406,257.00
Year 2018 : $8,406,257.00
Year 2019 : $5,126,255.00
Year 2020 : $600,000.00
Salary Average Commitment
Year 2017 : $6,726,250.00
Year 2018 : $4,726,250.00
Year 2019 : $2,726,250.00
Year 2020 : $700,000.00

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 5000 - $100 - 0 - 0.00%
Level 2: 4000 - $60 - 0 - 0.00%
Level 3: 1000 - $35 - 0 - 0.00%
Level 4: 3000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$37,525,000
Farm Players Total Salaries$19,512,500
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $63,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$61,677,708
Projected Bank Account$61,677,708

Pro Players Salaries

John Carlson $5,500,000 (1)
Bryan Little $4,000,000 (1)
Brandon Dubinsky $4,000,000 (3)
Patrick Eaves $3,100,000 (1)
Tanner Pearson $3,000,000 (4)
Steve Mason $2,375,000 (2)
Zach Hyman $2,050,000 (3)
Christopher Tanev $2,000,000 (2)
Cody Eakin $2,000,000 (2)
Jori Lehtera $2,000,000 (1)
Mikael Granlund $1,500,000 (3)
Dougie Hamilton $1,500,000 (3)
Antoine Roussel $1,000,000 (3)
Cameron Talbot $500,000 (1)
Brenden Dillon $500,000 (3)
David Pastrnak $500,000 (1)
Michael Matheson $500,000 (2)
Jonas Brodin $500,000 (3)
Pavel Buchnevich $500,000 (3)
Tom Wilson $500,000 (4)
Total Pro Players20
Salary Commitment
Year 2017 : $37,525,000.00
Year 2018 : $21,925,000.00
Year 2019 : $15,050,000.00
Year 2020 : $3,500,000.00
Salary Average Commitment
Year 2017 : $35,900,000.00
Year 2018 : $20,300,000.00
Year 2019 : $13,050,000.00
Year 2020 : $1,000,000.00
Salary Cap with 1 Way Contract
Year 2017 : $37,525,000.00
Year 2018 : $21,925,000.00
Year 2019 : $15,050,000.00
Year 2020 : $3,500,000.00

Farm Players Salaries

Matthew O'Connor $1,750,000 (3)
Daniel O'Regan $1,550,000 (4)
Andrew Hammond $1,500,000 (1)
Charlie Lindgren $1,000,000 (3)
Brayden McNabb $1,000,000 (3)
Connor Carrick $875,000 (4)
Boyd Gordon $837,500 (1)
Timo Meier $500,000 (3)
Michael McCarron $500,000 (2)
Joseph Cramarossa $500,000 (3)
Zack Kassian $500,000 (2)
Nicolas Kerdiles $500,000 (3)
Andrew Desjardins $500,000 (3)
Frederick Gaudreau $500,000 (4)
Mathew Barzal $500,000 (3)
Kevin Gravel $500,000 (3)
Ty Rattie $500,000 (4)
Jason Kasdorf $500,000 (3)
Chris Driedger $500,000 (3)
Anders Nilsson $500,000 (3)
Kasimir Kaskisuo $500,000 (1)
Mackenzie Blackwood $500,000 (2)
Jon Gillies $500,000 (1)
Julian Melchiori $500,000 (1)
Stephon Williams $500,000 (4)
Rocco Grimaldi $500,000 (1)
Alex Nedeljkovic $500,000 (3)
Tim Heed $500,000 (3)
Mikhail Sergachev $500,000 (3)
Total Farm Players29
Salary Commitment
Year 2017 : $19,512,500.00
Year 2018 : $15,175,000.00
Year 2019 : $13,675,000.00
Year 2020 : $3,925,000.00
Salary Average Commitment
Year 2017 : $18,837,500.00
Year 2018 : $14,500,000.00
Year 2019 : $13,000,000.00
Year 2020 : $3,250,000.00

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 5000 - $100 - 0 - 0.00%
Level 2: 4000 - $60 - 0 - 0.00%
Level 3: 1000 - $35 - 0 - 0.00%
Level 4: 3000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,651,000
Farm Players Total Salaries$0
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $63,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$44,449,893
Projected Bank Account$44,449,893

Pro Players Salaries

Filip Forsberg $5,000,000 (3)
Paul Stastny $4,000,000 (3)
Radim Vrbata $4,000,000 (2)
Cory Schneider $3,500,000 (4)
Anton Stralman $3,500,000 (3)
Karl Alzner $3,000,000 (1)
Alex Goligoski $3,000,000 (2)
Jack Eichel $3,000,000 (2)
Carl Soderberg $3,000,000 (3)
Colin Miller $2,550,000 (2)
Jiri Hudler $2,175,000 (1)
Drew Stafford $2,125,000 (3)
Aaron Ekblad $2,000,000 (1)
Dustin Brown $2,000,000 (2)
Conor Sheary $2,000,000 (4)
Michael Frolik $2,000,000 (1)
Andy Greene $1,750,000 (2)
Zack Smith $1,500,000 (1)
Antti Raanta $901,000 (2)
Sean Kuraly $650,000 (3)
Torrey Mitchell $500,000 (2)
Jayson Megna $500,000 (3)
Erik Haula $500,000 (4)
Jeff Glass $500,000 (1)
Matt Nieto $500,000 (4)
Clayton Stoner $500,000 (1)
Garret Sparks $500,000 (2)
Austin Czarnik $500,000 (4)
Daniel Altshuller $500,000 (1)
Tom Kuhnhackl $500,000 (2)
T.J. Tynan $500,000 (3)
Tanner Richard $500,000 (3)
Mattias Ekholm $500,000 (2)
Mark Barberio $500,000 (3)
Bryan Rust $500,000 (1)
Jakob Forsbacka-Karlsson $500,000 (3)
Brandon Montour $500,000 (3)
William Karlsson $500,000 (1)
Total Pro Players38
Salary Commitment
Year 2017 : $60,651,000.00
Year 2018 : $47,476,000.00
Year 2019 : $28,275,000.00
Year 2020 : $7,000,000.00
Salary Average Commitment
Year 2017 : $53,001,000.00
Year 2018 : $42,076,000.00
Year 2019 : $28,625,000.00
Year 2020 : $7,500,000.00
Salary Cap with 1 Way Contract
Year 2017 : $60,651,000.00
Year 2018 : $47,476,000.00
Year 2019 : $28,275,000.00
Year 2020 : $7,000,000.00

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2017 : $0.00
Year 2018 : $0.00
Year 2019 : $0.00
Year 2020 : $0.00
Salary Average Commitment
Year 2017 : $0.00
Year 2018 : $0.00
Year 2019 : $0.00
Year 2020 : $0.00

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Arena
Level 1: 5000 - $125 - 0 - 0.00%
Level 2: 4000 - $60 - 0 - 0.00%
Level 3: 1000 - $40 - 0 - 0.00%
Level 4: 3000 - $30 - 0 - 0.00%
Luxury : 1000 - $225 - 0 - 0.00%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,248,500
Farm Players Total Salaries$0
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $63,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$49,704,516
Projected Bank Account$49,704,516

Pro Players Salaries

Duncan Keith $9,000,000 (1)
Kevin Klein $4,000,000 (1)
Jason Pominville $3,000,000 (1)
Jaromir Jagr $3,000,000 (2)
Henrik Sedin $3,000,000 (2)
Jimmy Howard $3,000,000 (2)
Francois Beauchemin $2,750,000 (1)
Colton Parayko $2,000,000 (2)
Patrick Sharp $2,000,000 (2)
Mathieu Perreault $1,500,000 (1)
Nino Niederreiter $1,500,000 (3)
Fedor Tyutin $1,500,000 (1)
Lauri Korpikoski $1,250,000 (2)
Shawn Matthias $1,000,000 (1)
Micheal Ferland $999,999 (4)
Ben Smith $748,500 (1)
Josh Leivo $500,000 (4)
Cody Bass $500,000 (1)
Devante Smith-Pelly $500,000 (2)
Nate Prosser $500,000 (3)
Clayton Keller $500,000 (3)
Kyle Rau $500,000 (2)
Emerson Etem $500,000 (3)
Jack Roslovic $500,000 (3)
Joel Eriksson-Ek $500,000 (3)
Colin White $500,000 (3)
Matt Grzelcyk $500,000 (3)
Victor Rask $500,000 (1)
Tobias Rieder $500,000 (1)
Ryan Sproul $500,000 (2)
Laurent Brossoit $500,000 (2)
Calvin Pickard $500,000 (1)
Adin Hill $500,000 (2)
Malcolm Subban $500,000 (3)
Jordan Schroeder $500,000 (3)
Lucas Wallmark $500,000 (3)
Simon Despres $500,000 (2)
Sven Andrighetto $500,000 (1)
Mirco Mueller $500,000 (1)
Marko Dano $500,000 (1)
Total Pro Players40
Salary Commitment
Year 2017 : $52,248,499.00
Year 2018 : $25,249,999.00
Year 2019 : $7,999,999.00
Year 2020 : $1,499,999.00
Salary Average Commitment
Year 2017 : $37,298,500.00
Year 2018 : $17,550,000.00
Year 2019 : $8,300,000.00
Year 2020 : $1,800,000.00
Salary Cap with 1 Way Contract
Year 2017 : $52,248,499.00
Year 2018 : $25,249,999.00
Year 2019 : $7,999,999.00
Year 2020 : $1,499,999.00

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2017 : $0.00
Year 2018 : $0.00
Year 2019 : $0.00
Year 2020 : $0.00
Salary Average Commitment
Year 2017 : $0.00
Year 2018 : $0.00
Year 2019 : $0.00
Year 2020 : $0.00

Salary Cap Centrale

Team

Current Fund

Payroll

Under Maximum of
$63,000,000

Over Minimum of
$0

Pro Players

Farm Players

Total Players

Anaheim Ducks $37,935,220 $58,749,312 $4,250,688 $58,749,312 222143
Boston Bruins $47,866,675 $62,562,499 $437,501 $62,562,499 251641
Buffalo Sabres $47,796,750 $60,457,476 $2,542,524 $60,457,476 40040
Calgary Flames $44,972,566 $62,875,000 $125,000 $62,875,000 221941
Carolina Hurricanes $39,246,382 $62,604,040 $395,960 $62,604,040 202242
Chicago Blackhawks $37,069,855 $45,128,128 $17,871,872 $45,128,128 36036
Colorado Avalanche $42,906,888 $62,989,063 $10,937 $62,989,063 221537
Detroit Red Wings $38,677,077 $42,906,999 $20,093,001 $42,906,999 211637
Edmonton Oilers $51,697,113 $53,400,000 $9,600,000 $53,400,000 46046
Florida Panthers $42,818,435 $62,635,000 $365,000 $62,635,000 21021
Los Angeles Kings $46,431,843 $60,040,000 $2,960,000 $60,040,000 41041
Minnesota Wild $42,994,787 $63,000,000 $0 $63,000,000 42042
Montreal Canadiens $54,751,733 $58,174,000 $4,826,000 $58,174,000 47047
Nashville Predators $47,313,697 $61,206,560 $1,793,440 $61,206,560 28028
New Jersey Devils $53,515,402 $58,994,684 $4,005,316 $58,994,684 211637
New York Islanders $47,911,558 $59,325,000 $3,675,000 $59,325,000 40040
New York Rangers $55,053,257 $62,162,500 $837,500 $62,162,500 40040
Philadelphia Flyers $50,444,217 $62,714,000 $286,000 $62,714,000 28028
Pittsburgh Penguins $43,930,335 $57,731,000 $5,269,000 $57,731,000 231639
San Jose Sharks $40,152,691 $60,100,000 $2,900,000 $60,100,000 24024
St. Louis Blues $41,598,663 $62,695,000 $305,000 $62,695,000 221234
Tampa Bay Lightning $68,815,639 $45,900,000 $17,100,000 $45,900,000 37037
Toronto Maple Leafs $44,378,471 $62,442,761 $557,239 $62,442,761 201030
Vancouver Canucks $61,677,708 $57,037,500 $5,962,500 $57,037,500 202949
Washington Capitals $44,449,893 $60,651,000 $2,349,000 $60,651,000 38038
Winnipeg Jets $49,704,516 $52,248,500 $10,751,500 $52,248,500 40040